PT Victoria Investama Tbk (ISX:VICO) Cyclically Adjusted FCF per Share: Rp-36.33 (As of Mar. 2026)


ISX:VICO PT Victoria Investama Tbk ISX:VICO
76 GF Score
Price Rp137.00
GF Value Rp159.78
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is PT Victoria Investama Tbk Cyclically Adjusted FCF per Share?

PT Victoria Investama Tbk ISX:VICO +3.01% 76 Cyclically Adjusted FCF per Share is Rp-36.33 as of Mar. 2026. GuruFocus rates ISX:VICO with a GF Score™ of 76/100 and a GF Value™ of Rp159.78 (Modestly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Victoria Investama Tbk's adjusted free cash flow per share for the three months ended in Mar. 2026 was Rp-93.580. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp-36.33 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -41.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Victoria Investama Tbk was -41.10% per year. The lowest was -41.10% per year. And the median was -41.10% per year.

As of today (2026-07-09), PT Victoria Investama Tbk's current stock price is Rp137.00. PT Victoria Investama Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was Rp-36.33. PT Victoria Investama Tbk's Cyclically Adjusted Price-to-FCF of today is .


PT Victoria Investama Tbk  (ISX:VICO) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Victoria Investama Tbk Cyclically Adjusted FCF per Share Related Terms


PT Victoria Investama Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Victoria Investama Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Victoria Investama Tbk Cyclically Adjusted FCF per Share Chart

PT Victoria Investama Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 -9.37 -5.29 -22.98 -26.33

PT Victoria Investama Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -22.36 -27.10 -24.74 -26.33 -36.33

ISX:VICO vs BLK, BX, KKR: Cyclically Adjusted FCF per Share Comparison

For the Asset Management subindustry, PT Victoria Investama Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Victoria Investama Tbk Cyclically Adjusted Price-to-FCF vs Asset Management Industry

For the Asset Management industry and Financial Services sector, PT Victoria Investama Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Victoria Investama Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:VICO
76GF Score
PT Victoria Investama Tbk ISX:VICO
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Victoria Investama Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Victoria Investama Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-93.58/136.5387*136.5387
=-93.580

Current CPI (Mar. 2026) = 136.5387.

PT Victoria Investama Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.000 103.212 0.000
201609 1.946 104.142 2.551
201612 139.142 105.222 180.554
201703 142.715 106.476 183.010
201706 -173.434 107.722 -219.830
201709 -254.146 108.020 -321.243
201712 478.648 109.017 599.485
201803 -56.738 110.097 -70.365
201806 -86.660 111.085 -106.517
201809 -134.523 111.135 -165.274
201812 160.119 112.430 194.454
201903 -137.952 112.829 -166.942
201906 36.535 114.730 43.480
201909 85.553 114.905 101.661
201912 -116.078 115.486 -137.239
202003 -81.576 116.252 -95.811
202006 -186.243 116.630 -218.035
202009 60.963 116.397 71.512
202012 79.341 117.318 92.340
202103 -110.135 117.840 -127.611
202106 19.715 118.184 22.777
202109 -0.186 118.262 -0.215
202112 -78.855 119.516 -90.086
202203 113.080 120.948 127.656
202206 -0.353 123.322 -0.391
202209 -1.257 125.298 -1.370
202212 -2.326 126.098 -2.519
202303 -21.252 126.953 -22.857
202306 15.140 127.663 16.193
202309 -4.787 128.151 -5.100
202312 50.515 129.395 53.304
202403 -63.347 130.607 -66.224
202406 -10.316 130.792 -10.769
202409 -44.616 130.361 -46.730
202412 -56.277 131.432 -58.464
202503 8.350 131.948 8.640
202506 -36.703 133.241 -37.612
202509 25.977 133.819 26.505
202512 -13.395 135.271 -13.521
202603 -93.580 136.539 -93.580

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp-36.33 mean?
PT Victoria Investama Tbk (ISX:VICO) has a Cyclically Adjusted FCF per Share of Rp-36.33 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Victoria Investama Tbk and its competitors.
Is PT Victoria Investama Tbk's Cyclically Adjusted FCF per Share too high?
PT Victoria Investama Tbk's current Cyclically Adjusted FCF per Share is Rp-36.33. Overall, PT Victoria Investama Tbk has a GF Score™ of 76/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Victoria Investama Tbk's Cyclically Adjusted FCF per Share compare to BLK and BX?
PT Victoria Investama Tbk's Cyclically Adjusted FCF per Share of Rp-36.33 can be compared against companies in the Asset Management industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Asset Management company?
A good Cyclically Adjusted FCF per Share depends on the Asset Management industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Victoria Investama Tbk and its competitors. PT Victoria Investama Tbk's current Cyclically Adjusted FCF per Share is Rp-36.33. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Victoria Investama Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Victoria Investama Tbk (ISX:VICO) is currently considered Modestly Undervalued. The stock's GF Value™ is Rp159.78, compared to a current price of Rp137.00 — trading 14.3% below its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp-36.33. PT Victoria Investama Tbk's overall GF Score™ is 76/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Victoria Investama Tbk (ISX:VICO), the current Cyclically Adjusted FCF per Share is Rp-36.33 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Victoria Investama Tbk (ISX:VICO) Overvalued in 2026?

Based on GuruFocus' analysis, PT Victoria Investama Tbk stock appears to be undervalued. The current stock price of Rp137.00 is trading 14.3% below its estimated GF Value™ of Rp159.78. GuruFocus considers PT Victoria Investama Tbk to be Modestly Undervalued.

Key valuation signals for ISX:VICO:

  • Cyclically Adjusted FCF per Share: Rp-36.33
  • GF Value™: Rp159.78 vs. price of Rp137.00 (14.3% below fair value)
  • GF Score™: 76/100 with 3 warning signs

No single metric tells the full story. See the ISX:VICO stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Victoria Investama Tbk Business Description

Address Jalan Jend. Gatot Subroto Kav. 23, Graha BIP, Lantai 3A, South jakarta, Karet Semanggi, Setiabudi, Jakarta, IDN, 12930
PT Victoria Investama Tbk is a holding company engaged in the investment sector, with a focus on providing integrated financial services for both corporate clients and retail customers. It provides various services including Securities Trading, Securities Underwriting, Asset Management, General Insurance, Life Insurance, as well as Banking. The company's segments include consulting services, underwriting and securities trading brokerage, loss insurance, investment management, life insurance and banking. The banking segment is the main revenue contributor.
76GF Score

Get the complete analysis for ISX:VICO

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp137.00
Price
Rp159.78
GF Value