PT Victoria Investama Tbk (ISX:VICO) Beneish M-Score: -2.19 (As of Jun. 26, 2026)


ISX:VICO PT Victoria Investama Tbk ISX:VICO
77 GF Score
Price Rp139.00
GF Value Rp160.22
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is PT Victoria Investama Tbk Beneish M-Score?

PT Victoria Investama Tbk ISX:VICO 77 Beneish M-Score is -2.19 as of Jun. 26, 2026. GuruFocus rates ISX:VICO with a GF Score™ of 77/100 and a GF Value™ of Rp160.22 (Modestly Undervalued). The stock has 3 warning signs investors should review. Among 954 Asset Management companies, PT Victoria Investama Tbk ranks worse than 52.52% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.19 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PT Victoria Investama Tbk's Beneish M-Score or its related term are showing as below:

ISX:VICO' s Beneish M-Score Range Over the Past 10 Years
Min: -3.01   Med: -2.32   Max: 30.41
Current: -2.19

During the past 13 years, the highest Beneish M-Score of PT Victoria Investama Tbk was 30.41. The lowest was -3.01. And the median was -2.32.


PT Victoria Investama Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Victoria Investama Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Victoria Investama Tbk Beneish M-Score Chart

PT Victoria Investama Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.13 -2.28 -2.44 -2.10 -2.35

PT Victoria Investama Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.40 -2.29 -2.39 -2.35 -2.19

ISX:VICO vs BLK, BX, KKR: Beneish M-Score Comparison

For the Asset Management subindustry, PT Victoria Investama Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Victoria Investama Tbk Beneish M-Score vs Asset Management Industry

For the Asset Management industry and Financial Services sector, PT Victoria Investama Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Victoria Investama Tbk's Beneish M-Score falls into.


ISX:VICO
77GF Score
PT Victoria Investama Tbk ISX:VICO
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Victoria Investama Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Victoria Investama Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0559+0.528 * 0.9862+0.404 * 0.84+0.892 * 0.99+0.115 * 0.9547
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.8572+4.679 * 0.063465-0.327 * 0.9877
=-2.19

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was Rp21,565,865 Mil.
Revenue was 655481.517 + 717111.153 + 668921.898 + 526120.093 = Rp2,567,635 Mil.
Gross Profit was 555381.146 + 843795.111 + 479230.773 + 476843.908 = Rp2,355,251 Mil.
Total Current Assets was Rp29,923,392 Mil.
Total Assets was Rp35,333,727 Mil.
Property, Plant and Equipment(Net PPE) was Rp384,185 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp38,710 Mil.
Selling, General, & Admin. Expense(SGA) was Rp70,747 Mil.
Total Current Liabilities was Rp29,419,850 Mil.
Long-Term Debt & Capital Lease Obligation was Rp0 Mil.
Net Income was 28647.611 + 22421.717 + 25703.138 + 404317.875 = Rp481,090 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was -1420585.966 + -194262.581 + 404297.831 + -550814.244 = Rp-1,761,365 Mil.
Total Receivables was Rp20,631,041 Mil.
Revenue was 665419.241 + 690093.632 + 622051.507 + 616129.307 = Rp2,593,694 Mil.
Gross Profit was 562709.125 + 768711.625 + 460751.033 + 554257.442 = Rp2,346,429 Mil.
Total Current Assets was Rp27,689,032 Mil.
Total Assets was Rp33,815,407 Mil.
Property, Plant and Equipment(Net PPE) was Rp399,934 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp38,295 Mil.
Selling, General, & Admin. Expense(SGA) was Rp83,370 Mil.
Total Current Liabilities was Rp26,095,797 Mil.
Long-Term Debt & Capital Lease Obligation was Rp2,409,850 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(21565864.573 / 2567634.661) / (20631040.591 / 2593693.687)
=8.399117 / 7.954309
=1.0559

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(2346429.225 / 2593693.687) / (2355250.938 / 2567634.661)
=0.904667 / 0.917284
=0.9862

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (29923391.879 + 384185.037) / 35333726.75) / (1 - (27689032.175 + 399933.756) / 33815407.388)
=0.142248 / 0.169344
=0.84

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=2567634.661 / 2593693.687
=0.99

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(38295.003 / (38295.003 + 399933.756)) / (38709.568 / (38709.568 + 384185.037))
=0.087386 / 0.091535
=0.9547

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(70746.607 / 2567634.661) / (83369.967 / 2593693.687)
=0.027553 / 0.032143
=0.8572

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 29419849.692) / 35333726.75) / ((2409850.053 + 26095797.156) / 33815407.388)
=0.832628 / 0.842978
=0.9877

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(481090.341 - 0 - -1761364.96) / 35333726.75
=0.063465

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Victoria Investama Tbk has a M-score of -2.19 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.19 mean?
PT Victoria Investama Tbk (ISX:VICO) has a Beneish M-Score of -2.19 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Victoria Investama Tbk and its competitors. According to the industry distribution chart, PT Victoria Investama Tbk ranks #501 out of 954 companies in the Asset Management industry, placing it in the top 52.5%.
Is PT Victoria Investama Tbk's Beneish M-Score too high?
PT Victoria Investama Tbk's current Beneish M-Score is -2.19. Based on the distribution chart, PT Victoria Investama Tbk ranks #501 out of 954 companies in the Asset Management industry, which is below the industry midpoint. Overall, PT Victoria Investama Tbk has a GF Score™ of 77/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Victoria Investama Tbk's Beneish M-Score compare to BLK and BX?
According to the Asset Management industry distribution chart, PT Victoria Investama Tbk ranks #501 out of 954 companies for Beneish M-Score. This places PT Victoria Investama Tbk in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Asset Management company?
A good Beneish M-Score depends on the Asset Management industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Victoria Investama Tbk and its competitors. PT Victoria Investama Tbk's current Beneish M-Score is -2.19. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Victoria Investama Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Victoria Investama Tbk (ISX:VICO) is currently considered Modestly Undervalued. The stock's GF Value™ is Rp160.22, compared to a current price of Rp139.00 — trading 13.2% below its estimated fair value. The current Beneish M-Score is -2.19. PT Victoria Investama Tbk's overall GF Score™ is 77/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Victoria Investama Tbk (ISX:VICO), the current Beneish M-Score is -2.19 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Victoria Investama Tbk (ISX:VICO) Overvalued in 2026?

Based on GuruFocus' analysis, PT Victoria Investama Tbk stock appears to be undervalued. The current stock price of Rp139.00 is trading 13.2% below its estimated GF Value™ of Rp160.22. GuruFocus considers PT Victoria Investama Tbk to be Modestly Undervalued.

Key valuation signals for ISX:VICO:

  • Beneish M-Score: -2.19
  • GF Value™: Rp160.22 vs. price of Rp139.00 (13.2% below fair value)
  • GF Score™: 77/100 with 3 warning signs

No single metric tells the full story. See the ISX:VICO stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Victoria Investama Tbk Business Description

Address Jalan Jend. Gatot Subroto Kav. 23, Graha BIP, Lantai 3A, South jakarta, Karet Semanggi, Setiabudi, Jakarta, IDN, 12930
PT Victoria Investama Tbk is a holding company engaged in the investment sector, with a focus on providing integrated financial services for both corporate clients and retail customers. It provides various services including Securities Trading, Securities Underwriting, Asset Management, General Insurance, Life Insurance, as well as Banking. The company's segments include consulting services, underwriting and securities trading brokerage, loss insurance, investment management, life insurance and banking. The banking segment is the main revenue contributor.
77GF Score

Get the complete analysis for ISX:VICO

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp139.00
Price
Rp160.22
GF Value