GURUFOCUS.COM » STOCK LIST » Basic Materials » Metals & Mining » Integra Resources Corp (AMEX:ITRG) » Definitions » Cyclically Adjusted FCF per Share

ITRG (Integra Resources) Cyclically Adjusted FCF per Share : $-0.72 (As of Dec. 2024)


View and export this data going back to 2017. Start your Free Trial

What is Integra Resources Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Integra Resources's adjusted free cash flow per share for the three months ended in Dec. 2024 was $0.059. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $-0.72 for the trailing ten years ended in Dec. 2024.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 28.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 30.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Integra Resources was 35.10% per year. The lowest was 6.30% per year. And the median was 28.80% per year.

As of today (2025-04-13), Integra Resources's current stock price is $1.55. Integra Resources's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2024 was $-0.72. Integra Resources's Cyclically Adjusted Price-to-FCF of today is .


Integra Resources Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Integra Resources's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Integra Resources Cyclically Adjusted FCF per Share Chart

Integra Resources Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.69 -2.25 -1.08 -1.01 -0.72

Integra Resources Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.01 -0.88 -0.81 -0.78 -0.72

Competitive Comparison of Integra Resources's Cyclically Adjusted FCF per Share

For the Other Precious Metals & Mining subindustry, Integra Resources's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Integra Resources's Cyclically Adjusted Price-to-FCF Distribution in the Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Integra Resources's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Integra Resources's Cyclically Adjusted Price-to-FCF falls into.


;
;

Integra Resources Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Integra Resources's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=0.059/127.3637*127.3637
=0.059

Current CPI (Dec. 2024) = 127.3637.

Integra Resources Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201503 0.005 99.789 0.006
201506 -0.040 100.500 -0.051
201509 0.040 100.421 0.051
201512 -0.020 99.947 -0.025
201603 0.005 101.054 0.006
201606 -0.022 102.002 -0.027
201609 0.003 101.765 0.004
201612 -0.003 101.449 -0.004
201703 -0.096 102.634 -0.119
201706 -0.031 103.029 -0.038
201709 0.132 103.345 0.163
201712 -0.264 103.345 -0.325
201803 -0.351 105.004 -0.426
201806 -0.336 105.557 -0.405
201809 -0.597 105.636 -0.720
201812 -0.185 105.399 -0.224
201903 -0.241 106.979 -0.287
201906 -0.274 107.690 -0.324
201909 -0.276 107.611 -0.327
201912 -0.610 107.769 -0.721
202003 -0.112 107.927 -0.132
202006 -0.156 108.401 -0.183
202009 -0.254 108.164 -0.299
202012 -0.330 108.559 -0.387
202103 -0.306 110.298 -0.353
202106 -0.346 111.720 -0.394
202109 -0.395 112.905 -0.446
202112 -0.346 113.774 -0.387
202203 -0.230 117.646 -0.249
202206 -0.187 120.806 -0.197
202209 -0.118 120.648 -0.125
202212 -0.139 120.964 -0.146
202303 -0.195 122.702 -0.202
202306 -0.190 124.203 -0.195
202309 -0.120 125.230 -0.122
202312 -0.071 125.072 -0.072
202403 -0.099 126.258 -0.100
202406 -0.062 127.522 -0.062
202409 -0.065 127.285 -0.065
202412 0.059 127.364 0.059

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Integra Resources  (AMEX:ITRG) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Integra Resources Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Integra Resources's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Integra Resources Business Description

Traded in Other Exchanges
Address
400 Burrard Street, Suite 1050, Vancouver, BC, CAN, V6C 3A6
Integra Resources Corp is a precious metals exploration and development company in the Great Basin of the Western USA. Integra is currently focused on advancing its two flagship oxide heap leach projects: the past-producing DeLamar Project located in southwestern Idaho and the Nevada North Project, comprised of the Wildcat and Mountain View deposits, located in northwestern Nevada. The company also holds a portfolio of highly prospective early-stage exploration projects in Idaho, Nevada, and Arizona.