Hinopak Motors (KAR:HINO) Cyclically Adjusted FCF per Share: ₨-37.85 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

KAR:HINO Hinopak Motors Ltd KAR:HINO
65 GF Score
Price ₨393.38
GF Value ₨391.18
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is Hinopak Motors Cyclically Adjusted FCF per Share?

Hinopak Motors KAR:HINO -2.78% 65 Cyclically Adjusted FCF per Share is ₨-37.85 as of Mar. 2026. GuruFocus rates KAR:HINO with a GF Score™ of 65/100 and a GF Value™ of ₨391.18 (Fairly Valued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Hinopak Motors's adjusted free cash flow per share for the three months ended in Mar. 2026 was ₨17.225. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₨-37.85 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-29), Hinopak Motors's current stock price is ₨393.38. Hinopak Motors's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ₨-37.85. Hinopak Motors's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hinopak Motors was 35.58. The lowest was 9.67. And the median was 12.28.


Hinopak Motors  (KAR:HINO) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hinopak Motors was 35.58. The lowest was 9.67. And the median was 12.28.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Hinopak Motors Cyclically Adjusted FCF per Share Related Terms


Hinopak Motors Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Hinopak Motors's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hinopak Motors Cyclically Adjusted FCF per Share Chart

Hinopak Motors Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 12.93 -10.58 -16.38 -37.85

Hinopak Motors Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -16.38 -35.16 -29.58 -25.77 -37.85

KAR:HINO vs CAT, DE, PCAR: Cyclically Adjusted FCF per Share Comparison

For the Farm & Heavy Construction Machinery subindustry, Hinopak Motors's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hinopak Motors Cyclically Adjusted Price-to-FCF vs Farm & Heavy Construction Machinery Industry

For the Farm & Heavy Construction Machinery industry and Industrials sector, Hinopak Motors's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Hinopak Motors's Cyclically Adjusted Price-to-FCF falls into.


KAR:HINO
65GF Score
Hinopak Motors Ltd KAR:HINO
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hinopak Motors Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hinopak Motors's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=17.225/330.2130*330.2130
=17.225

Current CPI (Mar. 2026) = 330.2130.

Hinopak Motors Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 97.399 241.018 133.444
201609 -103.328 241.428 -141.327
201612 -61.769 241.432 -84.483
201703 82.469 243.801 111.699
201706 107.157 244.955 144.454
201709 -3.069 246.819 -4.106
201712 -29.832 246.524 -39.959
201803 66.035 249.554 87.378
201806 26.386 251.989 34.577
201809 -237.932 252.439 -311.237
201812 -154.192 251.233 -202.665
201903 -199.826 254.202 -259.578
201906 36.707 256.143 47.322
201909 -51.368 256.759 -66.063
201912 81.542 256.974 104.782
202003 78.059 258.115 99.863
202006 -69.646 257.797 -89.210
202009 65.369 260.280 82.933
202012 59.525 260.474 75.462
202103 11.280 264.877 14.062
202106 93.957 271.696 114.193
202109 -12.966 274.310 -15.608
202112 -0.812 278.802 -0.962
202203 22.691 287.504 26.062
202206 -36.708 296.311 -40.908
202209 -58.972 296.808 -65.609
202212 -35.893 296.797 -39.934
202303 23.922 301.836 26.171
202306 -0.644 305.109 -0.697
202309 -19.240 307.789 -20.642
202312 -68.459 306.746 -73.696
202403 -13.856 312.332 -14.649
202406 22.644 314.175 23.800
202409 49.616 315.301 51.963
202412 1.904 315.605 1.992
202503 -8.810 319.799 -9.097
202506 -58.337 322.561 -59.721
202509 17.826 324.800 18.123
202512 -52.870 324.054 -53.875
202603 17.225 330.213 17.225

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ₨-37.85 mean?
Hinopak Motors (KAR:HINO) has a Cyclically Adjusted FCF per Share of ₨-37.85 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Hinopak Motors and its competitors.
Is Hinopak Motors' Cyclically Adjusted FCF per Share too high?
Hinopak Motors' current Cyclically Adjusted FCF per Share is ₨-37.85. Overall, Hinopak Motors has a GF Score™ of 65/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Hinopak Motors' Cyclically Adjusted FCF per Share compare to CAT and DE?
Hinopak Motors' Cyclically Adjusted FCF per Share of ₨-37.85 can be compared against companies in the Farm & Heavy Construction Machinery industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Farm & Heavy Construction Machinery company?
A good Cyclically Adjusted FCF per Share depends on the Farm & Heavy Construction Machinery industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Hinopak Motors and its competitors. Hinopak Motors's current Cyclically Adjusted FCF per Share is ₨-37.85. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hinopak Motors stock overvalued right now?
Based on GuruFocus' analysis, Hinopak Motors (KAR:HINO) is currently considered Fairly Valued. The stock's GF Value™ is ₨391.18, compared to a current price of ₨393.38 — trading 0.6% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ₨-37.85. Hinopak Motors' overall GF Score™ is 65/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Hinopak Motors (KAR:HINO), the current Cyclically Adjusted FCF per Share is ₨-37.85 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hinopak Motors (KAR:HINO) Overvalued in 2026?

Based on GuruFocus' analysis, Hinopak Motors stock appears to be overvalued. The current stock price of ₨393.38 is trading 0.6% above its estimated GF Value™ of ₨391.18. GuruFocus considers Hinopak Motors to be Fairly Valued.

Key valuation signals for KAR:HINO:

  • Cyclically Adjusted FCF per Share: ₨-37.85
  • GF Value™: ₨391.18 vs. price of ₨393.38 (0.6% above fair value)
  • GF Score™: 65/100 with 6 warning signs

No single metric tells the full story. See the KAR:HINO stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hinopak Motors Business Description

Address D-2 S.I.T.E. Manghopir Road, P.O. Box No. 10714, Karachi, SD, PAK, 75700
Hinopak Motors Ltd engages in the assembling, manufacturing, and marketing of Hino diesel trucks and buses in Pakistan. Its products are Trucks, Buses, Specialized Vehicles, and Technology. The company's bus range includes Roadliner Supreme Luxury Bus for long journeys, Citiliner Intercity Buses, Citiliner Urban Buses, luxury Senator Coach, and Rapidliner Deluxe Coach. Its truck range includes Hino 300 Series, Hino 500 Series, and Prime Movers. The company's specialized vehicles are engaged in the hauling of a variety of supplies like food, equipment, and machinery, virtually from any location to any destination.
65GF Score

Get the complete analysis for KAR:HINO

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₨393.38
Price
₨391.18
GF Value