Kohat Cement Co (KAR:KOHC) Cyclically Adjusted FCF per Share: ₨2.05 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

KAR:KOHC Kohat Cement Co Ltd KAR:KOHC
94 GF Score
Price ₨97.42
GF Value ₨70.29
Valuation Significantly Overvalued
! 1 Warning Sign
View Full Analysis

What is Kohat Cement Co Cyclically Adjusted FCF per Share?

Kohat Cement Co KAR:KOHC -0.39% 94 Cyclically Adjusted FCF per Share is ₨2.05 as of Mar. 2026. GuruFocus rates KAR:KOHC with a GF Score™ of 94/100 and a GF Value™ of ₨70.29 (Significantly Overvalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Kohat Cement Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was ₨-2.317. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₨2.05 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Kohat Cement Co's average Cyclically Adjusted FCF Growth Rate was -22.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 14.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Kohat Cement Co was 14.40% per year. The lowest was 14.40% per year. And the median was 14.40% per year.

As of today (2026-08-31), Kohat Cement Co's current stock price is ₨97.42. Kohat Cement Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ₨2.05. Kohat Cement Co's Cyclically Adjusted Price-to-FCF of today is 47.52.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Kohat Cement Co was 51.78. The lowest was 11.52. And the median was 26.41.


Kohat Cement Co  (KAR:KOHC) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Kohat Cement Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=97.42/2.05
=47.52

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Kohat Cement Co was 51.78. The lowest was 11.52. And the median was 26.41.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Kohat Cement Co Cyclically Adjusted FCF per Share Related Terms


Kohat Cement Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Kohat Cement Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kohat Cement Co Cyclically Adjusted FCF per Share Chart

Kohat Cement Co Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 1.71 1.83 1.93 2.56

Kohat Cement Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.63 2.56 3.05 2.41 2.05

KAR:KOHC vs CRH, MLM, VMC: Cyclically Adjusted FCF per Share Comparison

For the Building Materials subindustry, Kohat Cement Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kohat Cement Co Cyclically Adjusted Price-to-FCF vs Building Materials Industry

For the Building Materials industry and Basic Materials sector, Kohat Cement Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Kohat Cement Co's Cyclically Adjusted Price-to-FCF falls into.


KAR:KOHC
94GF Score
Kohat Cement Co Ltd KAR:KOHC
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Kohat Cement Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Kohat Cement Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-2.317/330.2130*330.2130
=-2.317

Current CPI (Mar. 2026) = 330.2130.

Kohat Cement Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.346 241.018 -0.474
201609 1.424 241.428 1.948
201612 0.829 241.432 1.134
201703 0.430 243.801 0.582
201706 0.165 244.955 0.222
201709 1.035 246.819 1.385
201712 0.374 246.524 0.501
201803 0.444 249.554 0.588
201806 -0.427 251.989 -0.560
201809 -2.398 252.439 -3.137
201812 -4.343 251.233 -5.708
201903 -1.026 254.202 -1.333
201906 -0.457 256.143 -0.589
201909 -0.866 256.759 -1.114
201912 -1.630 256.974 -2.095
202003 -0.281 258.115 -0.359
202006 0.503 257.797 0.644
202009 0.897 260.280 1.138
202012 0.980 260.474 1.242
202103 1.944 264.877 2.424
202106 0.637 271.696 0.774
202109 1.650 274.310 1.986
202112 1.951 278.802 2.311
202203 2.607 287.504 2.994
202206 1.477 296.311 1.646
202209 1.458 296.808 1.622
202212 2.280 296.797 2.537
202303 -1.403 301.836 -1.535
202306 0.091 305.109 0.098
202309 4.082 307.789 4.379
202312 -0.640 306.746 -0.689
202403 0.504 312.332 0.533
202406 1.664 314.175 1.749
202409 5.307 315.301 5.558
202412 1.887 315.605 1.974
202503 -0.102 319.799 -0.105
202506 0.159 322.561 0.163
202509 5.126 324.800 5.211
202512 -4.774 324.054 -4.865
202603 -2.317 330.213 -2.317

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ₨2.05 mean?
Kohat Cement Co (KAR:KOHC) has a Cyclically Adjusted FCF per Share of ₨2.05 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Kohat Cement Co and its competitors.
Is Kohat Cement Co's Cyclically Adjusted FCF per Share too high?
Kohat Cement Co's current Cyclically Adjusted FCF per Share is ₨2.05. Overall, Kohat Cement Co has a GF Score™ of 94/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Kohat Cement Co's Cyclically Adjusted FCF per Share compare to CRH and MLM?
Kohat Cement Co's Cyclically Adjusted FCF per Share of ₨2.05 can be compared against companies in the Building Materials industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Building Materials company?
A good Cyclically Adjusted FCF per Share depends on the Building Materials industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Kohat Cement Co and its competitors. Kohat Cement Co's current Cyclically Adjusted FCF per Share is ₨2.05. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kohat Cement Co stock overvalued right now?
Based on GuruFocus' analysis, Kohat Cement Co (KAR:KOHC) is currently considered Significantly Overvalued. The stock's GF Value™ is ₨70.29, compared to a current price of ₨97.42 — trading 38.6% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ₨2.05. Kohat Cement Co's overall GF Score™ is 94/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Kohat Cement Co (KAR:KOHC), the current Cyclically Adjusted FCF per Share is ₨2.05 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Kohat Cement Co (KAR:KOHC) Overvalued in 2026?

Based on GuruFocus' analysis, Kohat Cement Co stock appears to be overvalued. The current stock price of ₨97.42 is trading 38.6% above its estimated GF Value™ of ₨70.29. GuruFocus considers Kohat Cement Co to be Significantly Overvalued.

Key valuation signals for KAR:KOHC:

  • Cyclically Adjusted FCF per Share: ₨2.05
  • GF Value™: ₨70.29 vs. price of ₨97.42 (38.6% above fair value)
  • GF Score™: 94/100 with 1 warning sign

No single metric tells the full story. See the KAR:KOHC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Kohat Cement Co Business Description

Address 37-P, Gulberg - II, Lahore, PB, PAK
Kohat Cement Co Ltd is a cement manufacturing company in Pakistan. It offers white and grey cement under Kohat cement and Kohat super white brand name respectively. Its products comprise of Grey Cement and White Cement. The business activity of the organization is operated through the geographical area of Pakistan and Afghanistan and maximum of the income is derived from the region of Pakistan.
94GF Score

Get the complete analysis for KAR:KOHC

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₨97.42
Price
₨70.29
GF Value