Leatt (LEAT) Cyclically Adjusted FCF per Share: $0.34 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LEAT Leatt Corp LEAT
72 GF Score
Price $12.46
GF Value $11.61
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Leatt Cyclically Adjusted FCF per Share?

Leatt LEAT 72 Cyclically Adjusted FCF per Share is $0.34 as of Jun. 2026. GuruFocus rates LEAT with a GF Score™ of 72/100 and a GF Value™ of $11.61 (Fairly Valued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Leatt's adjusted free cash flow per share for the three months ended in Jun. 2026 was $0.397. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $0.34 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Leatt's average Cyclically Adjusted FCF Growth Rate was 30.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 24.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Leatt was 54.20% per year. The lowest was 24.20% per year. And the median was 39.20% per year.

As of today (2026-08-30), Leatt's current stock price is $12.4628. Leatt's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was $0.34. Leatt's Cyclically Adjusted Price-to-FCF of today is 36.66.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Leatt was 1103.33. The lowest was 23.96. And the median was 52.27.


Leatt  (OTCPK:LEAT) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Leatt's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=12.4628/0.34
=36.66

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Leatt was 1103.33. The lowest was 23.96. And the median was 52.27.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Leatt Cyclically Adjusted FCF per Share Related Terms


Leatt Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Leatt's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Leatt Cyclically Adjusted FCF per Share Chart

Leatt Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.06 0.12 0.20 0.22 0.23

Leatt Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.26 0.22 0.23 0.28 0.34

LEAT vs PUSA, NOMA, GDHG: Cyclically Adjusted FCF per Share Comparison

For the Leisure subindustry, Leatt's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Leatt Cyclically Adjusted Price-to-FCF vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Leatt's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Leatt's Cyclically Adjusted Price-to-FCF falls into.


LEAT
72GF Score
Leatt Corp LEAT
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Leatt Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Leatt's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.397/169.0200*169.0200
=0.397

Current CPI (Jun. 2026) = 169.0200.

Leatt Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.027 107.694 0.042
201612 -0.063 109.002 -0.098
201703 0.046 111.400 0.070
201706 0.045 112.054 0.068
201709 0.019 112.926 0.028
201712 -0.046 113.907 -0.068
201803 0.010 115.542 0.015
201806 0.045 116.959 0.065
201809 0.065 118.376 0.093
201812 -0.089 118.921 -0.126
201903 0.005 120.774 0.007
201906 0.001 122.191 0.001
201909 0.062 123.281 0.085
201912 -0.073 123.717 -0.100
202003 -0.086 125.679 -0.116
202006 0.280 124.807 0.379
202009 0.061 126.878 0.081
202012 -0.088 127.467 -0.117
202103 0.176 129.628 0.229
202106 0.001 131.113 0.001
202109 -0.133 133.273 -0.169
202112 0.242 135.029 0.303
202203 -0.152 137.594 -0.187
202206 0.234 140.835 0.281
202209 0.058 143.671 0.068
202212 0.180 145.156 0.210
202303 0.782 147.586 0.896
202306 0.262 148.802 0.298
202309 -0.220 151.502 -0.245
202312 -0.081 152.718 -0.090
202403 0.427 155.483 0.464
202406 -0.004 156.269 -0.004
202409 -0.099 157.212 -0.106
202412 -0.086 157.212 -0.092
202503 0.088 159.728 0.093
202506 0.493 160.985 0.518
202509 -0.477 162.570 -0.496
202512 0.008 162.880 0.008
202603 0.678 164.770 0.695
202606 0.397 169.020 0.397

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $0.34 mean?
Leatt (LEAT) has a Cyclically Adjusted FCF per Share of $0.34 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Leatt and its competitors.
Is Leatt's Cyclically Adjusted FCF per Share too high?
Leatt's current Cyclically Adjusted FCF per Share is $0.34. Overall, Leatt has a GF Score™ of 72/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Leatt's Cyclically Adjusted FCF per Share compare to PUSA and NOMA?
Leatt's Cyclically Adjusted FCF per Share of $0.34 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Travel & Leisure company?
A good Cyclically Adjusted FCF per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Leatt and its competitors. Leatt's current Cyclically Adjusted FCF per Share is $0.34. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Leatt stock overvalued right now?
Based on GuruFocus' analysis, Leatt (LEAT) is currently considered Fairly Valued. The stock's GF Value™ is $11.61, compared to a current price of $12.46 — trading 7.3% above its estimated fair value. The current Cyclically Adjusted FCF per Share is $0.34. Leatt's overall GF Score™ is 72/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Leatt (LEAT), the current Cyclically Adjusted FCF per Share is $0.34 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Leatt (LEAT) Overvalued in 2026?

Based on GuruFocus' analysis, Leatt stock appears to be overvalued. The current stock price of $12.46 is trading 7.3% above its estimated GF Value™ of $11.61. GuruFocus considers Leatt to be Fairly Valued.

Key valuation signals for LEAT:

  • Cyclically Adjusted FCF per Share: $0.34
  • GF Value™: $11.61 vs. price of $12.46 (7.3% above fair value)
  • GF Score™: 72/100 with 2 warning signs

No single metric tells the full story. See the LEAT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Leatt Business Description

Address Contermanskloof Road, 12 Kiepersol Drive, Atlas Gardens, Durbanville, WC, ZAF, 7550
Leatt Corp designs, develops, markets, and distributes personal protective equipment for participants in all forms of motorsports and leisure activities, including riders of motorcycles, bicycles, snowmobiles, and ATVs, as well as racing car drivers. The company operates through the Leatt-Brace brand, which offers a patented injection molded neck protection system designed to prevent potentially devastating injuries to the cervical spine and neck. Geographically, all the operations function throughout the U.S.
72GF Score

Get the complete analysis for LEAT

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$12.46
Price
$11.61
GF Value