GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Pesquera Exalmar SAA (LIM:EXALMC1) » Definitions » Cyclically Adjusted FCF per Share

Pesquera ExalmarA (LIM:EXALMC1) Cyclically Adjusted FCF per Share : S/.0.42 (As of Dec. 2024)


View and export this data going back to 2010. Start your Free Trial

What is Pesquera ExalmarA Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Pesquera ExalmarA's adjusted free cash flow per share for the three months ended in Dec. 2024 was S/.0.097. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is S/.0.42 for the trailing ten years ended in Dec. 2024.

During the past 12 months, Pesquera ExalmarA's average Cyclically Adjusted FCF Growth Rate was 20.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2025-05-20), Pesquera ExalmarA's current stock price is S/.2.28. Pesquera ExalmarA's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2024 was S/.0.42. Pesquera ExalmarA's Cyclically Adjusted Price-to-FCF of today is 5.43.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Pesquera ExalmarA was 7.26. The lowest was 4.62. And the median was 5.86.


Pesquera ExalmarA Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Pesquera ExalmarA's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Pesquera ExalmarA Cyclically Adjusted FCF per Share Chart

Pesquera ExalmarA Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - 0.37 0.35 0.42

Pesquera ExalmarA Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.35 0.34 0.31 0.41 0.42

Competitive Comparison of Pesquera ExalmarA's Cyclically Adjusted FCF per Share

For the Farm Products subindustry, Pesquera ExalmarA's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pesquera ExalmarA's Cyclically Adjusted Price-to-FCF Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Pesquera ExalmarA's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Pesquera ExalmarA's Cyclically Adjusted Price-to-FCF falls into.


;
;

Pesquera ExalmarA Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Pesquera ExalmarA's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=0.097/133.1571*133.1571
=0.097

Current CPI (Dec. 2024) = 133.1571.

Pesquera ExalmarA Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201503 0.005 99.621 0.007
201506 -0.021 100.684 -0.028
201509 -0.026 100.392 -0.034
201512 -0.036 99.792 -0.048
201603 -0.126 100.470 -0.167
201606 -0.045 101.688 -0.059
201609 -0.029 101.861 -0.038
201612 -0.040 101.863 -0.052
201703 0.032 102.862 0.041
201706 0.315 103.349 0.406
201709 0.589 104.136 0.753
201712 -0.140 104.011 -0.179
201803 -0.148 105.290 -0.187
201806 -0.371 106.317 -0.465
201809 0.581 106.507 0.726
201812 -0.141 105.998 -0.177
201903 -0.044 107.251 -0.055
201906 -0.294 108.070 -0.362
201909 0.434 108.329 0.533
201912 0.204 108.420 0.251
202003 -0.241 108.902 -0.295
202006 -0.093 108.767 -0.114
202009 0.735 109.815 0.891
202012 0.067 109.897 0.081
202103 0.354 111.754 0.422
202106 -0.186 114.631 -0.216
202109 0.904 115.734 1.040
202112 0.116 117.630 0.131
202203 0.106 121.301 0.116
202206 -0.354 125.017 -0.377
202209 0.580 125.227 0.617
202212 0.161 125.222 0.171
202303 -0.093 127.348 -0.097
202306 0.381 128.729 0.394
202309 -0.334 129.860 -0.342
202312 0.091 129.419 0.094
202403 0.333 131.776 0.336
202406 -0.437 132.554 -0.439
202409 0.864 133.029 0.865
202412 0.097 133.157 0.097

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Pesquera ExalmarA  (LIM:EXALMC1) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Pesquera ExalmarA's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=2.28/0.42
=5.43

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Pesquera ExalmarA was 7.26. The lowest was 4.62. And the median was 5.86.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Pesquera ExalmarA Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Pesquera ExalmarA's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Pesquera ExalmarA Business Description

Traded in Other Exchanges
N/A
Address
Avenida Victor Andres Belaunde 214, San Isidro, Lima, PER
Pesquera Exalmar SAA is engaged in extraction, transformation, commercialization and export of hydro-biological products such as fishmeal and fish oil for human consumption. The company also engages in importing supplies for its business and retail and wholesale of such products. Its direct human consumption products portfolio includes a giant squid, jack mackerel, mackerel, squid, scallops, mahi mahi, swordfish, silvermelt, anchovy; and its value-added products include seafood mixture, giant squid burgers, giant squid breaded burgers, giant squid nuggets, and giant squid breaded sticks. Its set up human consumption products include fishmeal and fish oil.

Pesquera ExalmarA Headlines

No Headlines