GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Samsung Electronics Co Ltd (LSE:SMSD) » Definitions » Cyclically Adjusted FCF per Share

Samsung Electronics Co (LSE:SMSD) Cyclically Adjusted FCF per Share : $38.29 (As of Mar. 2025)


View and export this data going back to 1995. Start your Free Trial

What is Samsung Electronics Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Samsung Electronics Co's adjusted free cash flow per share for the three months ended in Mar. 2025 was $8.133. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $38.29 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Samsung Electronics Co's average Cyclically Adjusted FCF Growth Rate was 14.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -4.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 1.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Samsung Electronics Co was 17.80% per year. The lowest was -4.00% per year. And the median was 10.45% per year.

As of today (2025-05-22), Samsung Electronics Co's current stock price is $816.00. Samsung Electronics Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was $38.29. Samsung Electronics Co's Cyclically Adjusted Price-to-FCF of today is 21.31.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Samsung Electronics Co was 37.53. The lowest was 16.90. And the median was 25.04.


Samsung Electronics Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Samsung Electronics Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Samsung Electronics Co Cyclically Adjusted FCF per Share Chart

Samsung Electronics Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 55.08 57.55 55.14 38.47 37.87

Samsung Electronics Co Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 37.02 34.50 40.15 37.87 38.29

Competitive Comparison of Samsung Electronics Co's Cyclically Adjusted FCF per Share

For the Consumer Electronics subindustry, Samsung Electronics Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Samsung Electronics Co's Cyclically Adjusted Price-to-FCF Distribution in the Hardware Industry

For the Hardware industry and Technology sector, Samsung Electronics Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Samsung Electronics Co's Cyclically Adjusted Price-to-FCF falls into.


;
;

Samsung Electronics Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Samsung Electronics Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=8.133/122.5900*122.5900
=8.133

Current CPI (Mar. 2025) = 122.5900.

Samsung Electronics Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 12.133 100.051 14.866
201509 15.632 100.111 19.142
201512 18.271 100.220 22.349
201603 10.615 100.561 12.940
201606 27.325 100.791 33.235
201609 28.004 101.461 33.836
201612 2.265 101.561 2.734
201703 4.817 102.851 5.741
201706 -0.179 102.611 -0.214
201709 19.459 103.491 23.050
201712 36.780 102.991 43.779
201803 19.134 104.101 22.532
201806 16.517 104.130 19.445
201809 32.001 105.651 37.132
201812 53.282 104.351 62.595
201903 2.536 104.491 2.975
201906 -0.587 104.881 -0.686
201909 20.845 105.200 24.291
201912 29.500 105.121 34.402
202003 6.940 105.354 8.075
202006 13.752 105.112 16.039
202009 15.932 106.198 18.391
202012 44.129 105.765 51.149
202103 10.205 107.357 11.653
202106 -7.735 107.579 -8.814
202109 21.140 108.759 23.828
202112 24.137 109.676 26.979
202203 2.691 111.848 2.949
202206 5.655 114.072 6.077
202209 13.316 114.715 14.230
202212 3.263 115.179 3.473
202303 -22.575 116.507 -23.754
202306 -24.172 117.182 -25.288
202309 -10.819 118.964 -11.149
202312 11.452 118.837 11.814
202403 -7.461 120.123 -7.614
202406 12.581 120.007 12.852
202409 30.272 120.861 30.705
202412 16.055 121.135 16.248
202503 8.133 122.590 8.133

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Samsung Electronics Co  (LSE:SMSD) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Samsung Electronics Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=816.00/38.29
=21.31

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Samsung Electronics Co was 37.53. The lowest was 16.90. And the median was 25.04.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Samsung Electronics Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Samsung Electronics Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Samsung Electronics Co Business Description

Industry
Address
129, Samsung-ro, Yeongtong-gu, Gyeonggi-do, Suwon-si, KOR, 443-742
Samsung Electronics is a diversified electronics conglomerate that manufactures and sells a wide range of products, including smartphones, semiconductor chips, printers, home appliances, medical equipment, and telecom network equipment. More than half of its profit is generated from semiconductor business, and a further 20-25% is generated from its mobile handset business, although these percentages vary with the fortunes of each of these businesses. It is the largest smartphone and television manufacturer in the world, which helps provide a base demand for its component businesses, such as memory chips and displays, and is also the largest manufacturer of these globally.

Samsung Electronics Co Headlines

No Headlines