Melhus Sparebank (LTS:0F84) Cyclically Adjusted FCF per Share: kr10.98 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LTS:0F84 Melhus Sparebank LTS:0F84
54 GF Score
Price kr184.00
GF Value kr166.15
! 5 Warning Signs
View Full Analysis

What is Melhus Sparebank Cyclically Adjusted FCF per Share?

Melhus Sparebank LTS:0F84 54 Cyclically Adjusted FCF per Share is kr10.98 as of Jun. 2026. GuruFocus rates LTS:0F84 with a GF Score™ of 54/100 and a GF Value™ of kr166.15. The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Melhus Sparebank's adjusted free cash flow per share for the three months ended in Jun. 2026 was kr68.058. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr10.98 for the trailing ten years ended in Jun. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 27.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 14.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Melhus Sparebank was 27.50% per year. The lowest was -8.90% per year. And the median was 2.20% per year.

As of today (2026-09-04), Melhus Sparebank's current stock price is kr184.00. Melhus Sparebank's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was kr10.98. Melhus Sparebank's Cyclically Adjusted Price-to-FCF of today is 16.76.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Melhus Sparebank was 17.67. The lowest was 16.79. And the median was 17.19.


Melhus Sparebank  (LTS:0F84) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Melhus Sparebank's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=184.00/10.98
=16.76

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Melhus Sparebank was 17.67. The lowest was 16.79. And the median was 17.19.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Melhus Sparebank Cyclically Adjusted FCF per Share Related Terms


Melhus Sparebank Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Melhus Sparebank's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Melhus Sparebank Cyclically Adjusted FCF per Share Chart

Melhus Sparebank Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 -107.42 -72.64

Melhus Sparebank Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -87.95 -109.62 -72.64 -27.70 10.98

Melhus Sparebank Cyclically Adjusted FCF per Share Competitor Comparison

For the Banks - Regional subindustry, Melhus Sparebank's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Melhus Sparebank Cyclically Adjusted Price-to-FCF vs Banks Industry

For the Banks industry and Financial Services sector, Melhus Sparebank's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Melhus Sparebank's Cyclically Adjusted Price-to-FCF falls into.


LTS:0F84
54GF Score
Melhus Sparebank LTS:0F84
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Melhus Sparebank Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Melhus Sparebank's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=68.058/141.5800*141.5800
=68.058

Current CPI (Jun. 2026) = 141.5800.

Melhus Sparebank Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 -57.443 104.200 -78.050
201612 119.410 104.400 161.936
201703 -41.263 105.000 -55.638
201706 -97.467 105.800 -130.429
201709 85.250 105.900 113.973
201712 -11.793 106.100 -15.737
201803 -60.550 107.300 -79.894
201806 -43.843 108.500 -57.210
201809 -25.066 109.500 -32.410
201812 29.650 109.800 38.232
201903 22.113 110.400 28.358
201906 -155.365 110.600 -198.884
201909 15.130 111.100 19.281
201912 69.805 111.300 88.796
202003 -24.414 111.200 -31.084
202006 -82.527 112.100 -104.230
202009 -26.015 112.900 -32.624
202012 68.827 112.900 86.311
202103 -107.641 114.600 -132.983
202106 -70.857 115.300 -87.007
202109 63.873 117.500 76.963
202112 -19.689 118.900 -23.445
202203 -90.602 119.800 -107.074
202206 164.851 122.600 190.372
202209 85.157 125.600 95.991
202212 -112.559 125.900 -126.577
202303 170.968 127.600 189.699
202306 -54.827 130.400 -59.528
202309 32.643 129.800 35.606
202312 -74.364 131.900 -79.821
202403 16.135 132.600 17.228
202406 215.793 133.800 228.341
202409 -147.980 133.700 -156.702
202412 -36.545 134.800 -38.383
202503 75.054 136.100 78.076
202506 80.067 137.800 82.263
202509 -61.341 138.500 -62.705
202512 -26.273 139.100 -26.741
202603 224.257 141.030 225.132
202606 68.058 141.580 68.058

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of kr10.98 mean?
Melhus Sparebank (LTS:0F84) has a Cyclically Adjusted FCF per Share of kr10.98 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Melhus Sparebank and its competitors.
Is Melhus Sparebank's Cyclically Adjusted FCF per Share too high?
Melhus Sparebank's current Cyclically Adjusted FCF per Share is kr10.98. Overall, Melhus Sparebank has a GF Score™ of 54/100, reflecting its overall financial health beyond just this single metric.
How does Melhus Sparebank's Cyclically Adjusted FCF per Share compare to competitors?
Melhus Sparebank's Cyclically Adjusted FCF per Share of kr10.98 can be compared against companies in the Banks industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Banks company?
A good Cyclically Adjusted FCF per Share depends on the Banks industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Melhus Sparebank and its competitors. Melhus Sparebank's current Cyclically Adjusted FCF per Share is kr10.98. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Melhus Sparebank stock overvalued right now?
Melhus Sparebank (LTS:0F84) has a current Cyclically Adjusted FCF per Share of kr10.98. The stock's GF Value™ is kr166.15, compared to a current price of kr184.00 — trading 10.7% above its estimated fair value. The current Cyclically Adjusted FCF per Share is kr10.98. Melhus Sparebank's overall GF Score™ is 54/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Melhus Sparebank (LTS:0F84), the current Cyclically Adjusted FCF per Share is kr10.98 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Melhus Sparebank (LTS:0F84) Overvalued in 2026?

Based on GuruFocus' analysis, Melhus Sparebank stock appears to be overvalued. The current stock price of kr184.00 is trading 10.7% above its estimated GF Value™ of kr166.15.

Key valuation signals for LTS:0F84:

  • Cyclically Adjusted FCF per Share: kr10.98
  • GF Value™: kr166.15 vs. price of kr184.00 (10.7% above fair value)
  • GF Score™: 54/100 with 5 warning signs

No single metric tells the full story. See the LTS:0F84 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Melhus Sparebank Business Description

Other Exchanges MELG:Norway
Address Melhus Road 439, Melhus, NOR, 7224
Melhus Sparebank is a savings bank that offers a range of financial services including loans, savings, advice, insurance and pensions to personal and corporate customers. The Bank also offers credit cards, debit cards, structured products, stock savings, mobile banking and online banking services.
54GF Score

Get the complete analysis for LTS:0F84

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr184.00
Price
kr166.15
GF Value