GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » Illinois Tool Works Inc (LTS:0J8W) » Definitions » Cyclically Adjusted FCF per Share

Illinois Tool Works (LTS:0J8W) Cyclically Adjusted FCF per Share : $8.81 (As of Mar. 2025)


View and export this data going back to 2018. Start your Free Trial

What is Illinois Tool Works Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Illinois Tool Works's adjusted free cash flow per share for the three months ended in Mar. 2025 was $1.684. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $8.81 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Illinois Tool Works's average Cyclically Adjusted FCF Growth Rate was 8.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 9.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 10.20% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 9.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Illinois Tool Works was 24.70% per year. The lowest was -11.40% per year. And the median was 10.00% per year.

As of today (2025-05-28), Illinois Tool Works's current stock price is $243.91. Illinois Tool Works's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was $8.81. Illinois Tool Works's Cyclically Adjusted Price-to-FCF of today is 27.69.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Illinois Tool Works was 40.20. The lowest was 20.89. And the median was 30.84.


Illinois Tool Works Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Illinois Tool Works's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Illinois Tool Works Cyclically Adjusted FCF per Share Chart

Illinois Tool Works Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.87 6.66 7.24 7.88 8.68

Illinois Tool Works Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.13 8.19 8.42 8.68 8.81

Competitive Comparison of Illinois Tool Works's Cyclically Adjusted FCF per Share

For the Specialty Industrial Machinery subindustry, Illinois Tool Works's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Illinois Tool Works's Cyclically Adjusted Price-to-FCF Distribution in the Industrial Products Industry

For the Industrial Products industry and Industrials sector, Illinois Tool Works's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Illinois Tool Works's Cyclically Adjusted Price-to-FCF falls into.


;
;

Illinois Tool Works Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Illinois Tool Works's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=1.684/134.9266*134.9266
=1.684

Current CPI (Mar. 2025) = 134.9266.

Illinois Tool Works Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 1.042 100.684 1.396
201509 1.754 100.392 2.357
201512 1.718 99.792 2.323
201603 1.160 100.470 1.558
201606 1.314 101.688 1.744
201609 1.527 101.861 2.023
201612 1.692 101.863 2.241
201703 1.143 102.862 1.499
201706 1.114 103.349 1.454
201709 2.029 104.136 2.629
201712 1.790 104.011 2.322
201803 1.295 105.290 1.660
201806 1.573 106.317 1.996
201809 2.216 106.507 2.807
201812 2.194 105.998 2.793
201903 1.635 107.251 2.057
201906 1.862 108.070 2.325
201909 2.562 108.329 3.191
201912 2.145 108.420 2.669
202003 1.733 108.902 2.147
202006 2.146 108.767 2.662
202009 1.985 109.815 2.439
202012 2.215 109.897 2.719
202103 1.702 111.754 2.055
202106 1.505 114.631 1.771
202109 1.735 115.734 2.023
202112 2.207 117.630 2.532
202203 0.794 121.301 0.883
202206 1.348 125.017 1.455
202209 1.976 125.227 2.129
202212 2.127 125.222 2.292
202303 2.009 127.348 2.129
202306 2.318 128.729 2.430
202309 2.825 129.860 2.935
202312 3.018 129.419 3.146
202403 1.647 131.776 1.686
202406 1.913 132.554 1.947
202409 2.636 133.029 2.674
202412 3.368 133.157 3.413
202503 1.684 134.927 1.684

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Illinois Tool Works  (LTS:0J8W) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Illinois Tool Works's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=243.91/8.81
=27.69

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Illinois Tool Works was 40.20. The lowest was 20.89. And the median was 30.84.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Illinois Tool Works Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Illinois Tool Works's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Illinois Tool Works Business Description

Address
155 Harlem Avenue, Glenview, IL, USA, 60025
Founded in 1912, Illinois Tool Works has become a diversified industrial manufacturer through acquisitions and innovations that follow customer needs. ITW operates through seven business segments, with no segment representing more than one fifth of revenue. ITW's automotive OEM segment sells vehicle components; its food equipment segment sells commercial kitchen appliances; its test & measurement and electronics segment sells inspection and analysis equipment; its welding segment sells welding equipment and consumables; its polymers & fluids segment sells industrial and consumer adhesives, solvents, and coatings; its construction products segment sells building fasteners and tools; and its specialty products segment sells medical, packaging, HVAC, and airport ground equipment.

Illinois Tool Works Headlines

No Headlines