GURUFOCUS.COM » STOCK LIST » Utilities » Utilities - Regulated » Pinnacle West Capital Corp (LTS:0KIT) » Definitions » Cyclically Adjusted FCF per Share

Pinnacle West Capital (LTS:0KIT) Cyclically Adjusted FCF per Share : $-3.56 (As of Mar. 2025)


View and export this data going back to 2018. Start your Free Trial

What is Pinnacle West Capital Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Pinnacle West Capital's adjusted free cash flow per share for the three months ended in Mar. 2025 was $-1.845. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $-3.56 for the trailing ten years ended in Mar. 2025.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -55.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Pinnacle West Capital was 40.60% per year. The lowest was -205.70% per year. And the median was -11.90% per year.

As of today (2025-05-23), Pinnacle West Capital's current stock price is $89.98. Pinnacle West Capital's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was $-3.56. Pinnacle West Capital's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Pinnacle West Capital was 2236.50. The lowest was 95.83. And the median was 226.67.


Pinnacle West Capital Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Pinnacle West Capital's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Pinnacle West Capital Cyclically Adjusted FCF per Share Chart

Pinnacle West Capital Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.09 -0.91 -1.73 -2.56 -3.47

Pinnacle West Capital Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.81 -3.16 -3.49 -3.47 -3.56

Competitive Comparison of Pinnacle West Capital's Cyclically Adjusted FCF per Share

For the Utilities - Regulated Electric subindustry, Pinnacle West Capital's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pinnacle West Capital's Cyclically Adjusted Price-to-FCF Distribution in the Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Pinnacle West Capital's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Pinnacle West Capital's Cyclically Adjusted Price-to-FCF falls into.


;
;

Pinnacle West Capital Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Pinnacle West Capital's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=-1.845/134.9266*134.9266
=-1.845

Current CPI (Mar. 2025) = 134.9266.

Pinnacle West Capital Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 -0.268 100.684 -0.359
201509 1.607 100.392 2.160
201512 -0.219 99.792 -0.296
201603 -2.095 100.470 -2.813
201606 -0.668 101.688 -0.886
201609 0.529 101.861 0.701
201612 -0.020 101.863 -0.026
201703 -1.861 102.862 -2.441
201706 -1.729 103.349 -2.257
201709 1.310 104.136 1.697
201712 -0.310 104.011 -0.402
201803 -1.726 105.290 -2.212
201806 -0.800 106.317 -1.015
201809 3.070 106.507 3.889
201812 0.334 105.998 0.425
201903 -0.766 107.251 -0.964
201906 -0.969 108.070 -1.210
201909 1.529 108.329 1.904
201912 -1.876 108.420 -2.335
202003 -1.386 108.902 -1.717
202006 -1.343 108.767 -1.666
202009 0.964 109.815 1.184
202012 -1.426 109.897 -1.751
202103 -1.430 111.754 -1.727
202106 -1.829 114.631 -2.153
202109 0.202 115.734 0.235
202112 -2.363 117.630 -2.710
202203 -0.450 121.301 -0.501
202206 -1.799 125.017 -1.942
202209 0.088 125.227 0.095
202212 -1.947 125.222 -2.098
202303 -2.060 127.348 -2.183
202306 -2.172 128.729 -2.277
202309 0.000 129.860 0.000
202312 -1.386 129.419 -1.445
202403 -1.492 131.776 -1.528
202406 -2.972 132.554 -3.025
202409 -0.279 133.029 -0.283
202412 -0.782 133.157 -0.792
202503 -1.845 134.927 -1.845

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Pinnacle West Capital  (LTS:0KIT) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Pinnacle West Capital was 2236.50. The lowest was 95.83. And the median was 226.67.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Pinnacle West Capital Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Pinnacle West Capital's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Pinnacle West Capital Business Description

Traded in Other Exchanges
Address
400 North Fifth Street, P.O. Box 53999, Phoenix, AZ, USA, 85072-3999
Pinnacle West is a holding company whose principal subsidiary is Arizona Public Service, a vertically integrated electric utility that serves 1.4 million customers across a 35,000-square-mile territory in central Arizona, including Phoenix. APS owns or leases more than 6 gigawatts of power generation capacity, including a 29% ownership stake in one of the largest nuclear plants in the US, Palo Verde. Half of the electricity that APS supplies to customers comes from clean energy sources, including nuclear.

Pinnacle West Capital Headlines

No Headlines