GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » Wallenius Wilhelmsen ASA (LTS:0N0B) » Definitions » Cyclically Adjusted FCF per Share

Wallenius Wilhelmsen ASA (LTS:0N0B) Cyclically Adjusted FCF per Share : kr18.78 (As of Mar. 2025)


View and export this data going back to 2010. Start your Free Trial

What is Wallenius Wilhelmsen ASA Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Wallenius Wilhelmsen ASA's adjusted free cash flow per share for the three months ended in Mar. 2025 was kr10.640. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr18.78 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Wallenius Wilhelmsen ASA's average Cyclically Adjusted FCF Growth Rate was 28.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 38.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 40.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Wallenius Wilhelmsen ASA was 45.30% per year. The lowest was 25.30% per year. And the median was 41.50% per year.

As of today (2025-05-24), Wallenius Wilhelmsen ASA's current stock price is kr81.25. Wallenius Wilhelmsen ASA's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was kr18.78. Wallenius Wilhelmsen ASA's Cyclically Adjusted Price-to-FCF of today is 4.33.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Wallenius Wilhelmsen ASA was 28.17. The lowest was 2.49. And the median was 7.16.


Wallenius Wilhelmsen ASA Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Wallenius Wilhelmsen ASA's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Wallenius Wilhelmsen ASA Cyclically Adjusted FCF per Share Chart

Wallenius Wilhelmsen ASA Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.50 6.63 9.67 13.79 17.67

Wallenius Wilhelmsen ASA Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 14.74 15.72 16.99 17.67 18.78

Competitive Comparison of Wallenius Wilhelmsen ASA's Cyclically Adjusted FCF per Share

For the Marine Shipping subindustry, Wallenius Wilhelmsen ASA's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wallenius Wilhelmsen ASA's Cyclically Adjusted Price-to-FCF Distribution in the Transportation Industry

For the Transportation industry and Industrials sector, Wallenius Wilhelmsen ASA's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Wallenius Wilhelmsen ASA's Cyclically Adjusted Price-to-FCF falls into.


;
;

Wallenius Wilhelmsen ASA Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Wallenius Wilhelmsen ASA's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=10.64/136.1000*136.1000
=10.640

Current CPI (Mar. 2025) = 136.1000.

Wallenius Wilhelmsen ASA Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 0.000 100.100 0.000
201509 0.904 100.600 1.223
201512 1.700 100.900 2.293
201603 1.002 102.500 1.330
201606 -0.491 103.800 -0.644
201609 0.782 104.200 1.021
201612 1.090 104.400 1.421
201703 0.851 105.000 1.103
201706 2.759 105.800 3.549
201709 1.945 105.900 2.500
201712 2.536 106.100 3.253
201803 0.955 107.300 1.211
201806 -2.741 108.500 -3.438
201809 1.944 109.500 2.416
201812 1.900 109.800 2.355
201903 2.746 110.400 3.385
201906 3.128 110.600 3.849
201909 4.890 111.100 5.990
201912 1.966 111.300 2.404
202003 2.050 111.200 2.509
202006 4.812 112.100 5.842
202009 1.319 112.900 1.590
202012 2.294 112.900 2.765
202103 1.511 114.600 1.794
202106 2.665 115.300 3.146
202109 2.791 117.500 3.233
202112 3.720 118.900 4.258
202203 5.335 119.800 6.061
202206 2.971 122.600 3.298
202209 7.562 125.600 8.194
202212 11.432 125.900 12.358
202303 10.471 127.600 11.169
202306 9.402 130.400 9.813
202309 9.644 129.800 10.112
202312 10.950 131.900 11.299
202403 9.681 132.600 9.937
202406 9.106 133.800 9.263
202409 12.109 133.700 12.326
202412 9.069 134.800 9.156
202503 10.640 136.100 10.640

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Wallenius Wilhelmsen ASA  (LTS:0N0B) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Wallenius Wilhelmsen ASA's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=81.25/18.78
=4.33

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Wallenius Wilhelmsen ASA was 28.17. The lowest was 2.49. And the median was 7.16.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Wallenius Wilhelmsen ASA Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Wallenius Wilhelmsen ASA's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Wallenius Wilhelmsen ASA Business Description

Address
Strandveien 20, Lysaker, NOR, 1366
Wallenius Wilhelmsen ASA is an integrated vehicle transportation and logistics, supporting customers across their supply chain, all the way from the factory to the end-consumer. The company has three reportable operating segments namely Shipping services; Logistics services and Government services. It generates maximum revenue from the Shipping services segment. The shipping services segment is engaged in ocean transport of cars and RoRo cargo. Its main customers are global car manufacturers as well as manufacturers of construction and other high and heavy equipment. Geographically, it derives a majority of its revenue from the Americas.

Wallenius Wilhelmsen ASA Headlines

No Headlines