GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Packaging & Containers » Mayr-Melnhof Karton AG (LTS:0NZ7) » Definitions » Cyclically Adjusted FCF per Share

Mayr-Melnhof Karton AG (LTS:0NZ7) Cyclically Adjusted FCF per Share : €6.56 (As of Sep. 2024)


View and export this data going back to 2009. Start your Free Trial

What is Mayr-Melnhof Karton AG Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Mayr-Melnhof Karton AG's adjusted free cash flow per share for the three months ended in Sep. 2024 was €-3.934. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €6.56 for the trailing ten years ended in Sep. 2024.

During the past 12 months, Mayr-Melnhof Karton AG's average Cyclically Adjusted FCF Growth Rate was 12.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -1.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -2.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Mayr-Melnhof Karton AG was -1.00% per year. The lowest was -6.30% per year. And the median was -2.50% per year.

As of today (2025-05-24), Mayr-Melnhof Karton AG's current stock price is €74.90. Mayr-Melnhof Karton AG's Cyclically Adjusted FCF per Share for the quarter that ended in Sep. 2024 was €6.56. Mayr-Melnhof Karton AG's Cyclically Adjusted Price-to-FCF of today is 11.42.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Mayr-Melnhof Karton AG was 28.05. The lowest was 10.42. And the median was 16.46.


Mayr-Melnhof Karton AG Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Mayr-Melnhof Karton AG's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Mayr-Melnhof Karton AG Cyclically Adjusted FCF per Share Chart

Mayr-Melnhof Karton AG Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.41 7.48 6.61 6.06 7.14

Mayr-Melnhof Karton AG Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.83 7.14 6.75 7.15 6.56

Competitive Comparison of Mayr-Melnhof Karton AG's Cyclically Adjusted FCF per Share

For the Packaging & Containers subindustry, Mayr-Melnhof Karton AG's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mayr-Melnhof Karton AG's Cyclically Adjusted Price-to-FCF Distribution in the Packaging & Containers Industry

For the Packaging & Containers industry and Consumer Cyclical sector, Mayr-Melnhof Karton AG's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Mayr-Melnhof Karton AG's Cyclically Adjusted Price-to-FCF falls into.


;
;

Mayr-Melnhof Karton AG Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Mayr-Melnhof Karton AG's adjusted Free Cash Flow per Share data for the three months ended in Sep. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Sep. 2024 (Change)*Current CPI (Sep. 2024)
=-3.934/133.6508*133.6508
=-3.934

Current CPI (Sep. 2024) = 133.6508.

Mayr-Melnhof Karton AG Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201412 3.452 99.676 4.629
201503 0.183 99.992 0.245
201506 0.178 100.492 0.237
201509 1.560 100.292 2.079
201512 1.896 100.692 2.517
201603 0.089 100.692 0.118
201606 1.035 101.092 1.368
201609 1.633 101.192 2.157
201612 0.601 102.092 0.787
201703 0.941 102.592 1.226
201706 0.078 102.991 0.101
201709 0.911 103.591 1.175
201712 1.396 104.291 1.789
201803 0.911 104.491 1.165
201806 1.872 105.091 2.381
201809 2.013 105.691 2.546
201812 1.209 106.291 1.520
201903 2.198 106.391 2.761
201906 1.378 106.791 1.725
201909 2.704 106.991 3.378
201912 3.489 108.091 4.314
202003 2.319 108.024 2.869
202006 0.527 107.915 0.653
202009 2.952 108.348 3.641
202012 2.469 109.321 3.018
202103 0.631 110.186 0.765
202106 -0.717 110.943 -0.864
202109 -0.911 111.916 -1.088
202112 2.074 113.971 2.432
202203 -1.282 117.647 -1.456
202206 -0.271 120.567 -0.300
202209 2.307 123.811 2.490
202212 -2.238 125.541 -2.383
202303 -1.454 128.460 -1.513
202306 -1.939 130.191 -1.991
202309 3.582 131.272 3.647
202312 17.783 132.570 17.928
202403 -2.013 133.759 -2.011
202406 4.772 134.083 4.757
202409 -3.934 133.651 -3.934

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Mayr-Melnhof Karton AG  (LTS:0NZ7) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Mayr-Melnhof Karton AG's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=74.90/6.56
=11.42

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Mayr-Melnhof Karton AG was 28.05. The lowest was 10.42. And the median was 16.46.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Mayr-Melnhof Karton AG Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Mayr-Melnhof Karton AG's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Mayr-Melnhof Karton AG Business Description

Traded in Other Exchanges
Address
Brahmsplatz 6, Vienna, AUT, A-1040
Mayr-Melnhof Karton AG manufactures and sells a variety of folding cartons for consumer goods packaging. The firm organizes itself into two segments based on the product type. The MM packaging segment, which generates the majority of revenue, sells packaging for consumer goods, which include cigarettes, pharmaceuticals, detergents, personal care products, and luxury products. The MM Board & Paper segment manufactures and markets numerous grades of cartonboard, focusing on coated cartonboard produced predominantly from recycled fibers as well as virgin fiber-based cartonboard. The vast majority of revenue comes from Europe.

Mayr-Melnhof Karton AG Headlines

No Headlines