OEM International AB (LTS:0QTY) Cyclically Adjusted FCF per Share: kr3.31 (As of Mar. 2026)


LTS:0QTY OEM International AB LTS:0QTY
96 GF Score
Price kr163.40
GF Value kr129.76
Valuation Modestly Overvalued
! 6 Warning Signs
View Full Analysis

What is OEM International AB Cyclically Adjusted FCF per Share?

OEM International AB LTS:0QTY -1.45% 96 Cyclically Adjusted FCF per Share is kr3.31 as of Mar. 2026. GuruFocus rates LTS:0QTY with a GF Score™ of 96/100 and a GF Value™ of kr129.76 (Modestly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

OEM International AB's adjusted free cash flow per share for the three months ended in Mar. 2026 was kr0.274. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr3.31 for the trailing ten years ended in Mar. 2026.

During the past 12 months, OEM International AB's average Cyclically Adjusted FCF Growth Rate was 10.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 16.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 18.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of OEM International AB was 22.70% per year. The lowest was 11.20% per year. And the median was 18.55% per year.

As of today (2026-07-09), OEM International AB's current stock price is kr163.40. OEM International AB's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was kr3.31. OEM International AB's Cyclically Adjusted Price-to-FCF of today is 49.37.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of OEM International AB was 63.73. The lowest was 26.68. And the median was 37.91.


OEM International AB  (LTS:0QTY) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

OEM International AB's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=163.40/3.31
=49.37

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of OEM International AB was 63.73. The lowest was 26.68. And the median was 37.91.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


OEM International AB Cyclically Adjusted FCF per Share Related Terms


OEM International AB Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for OEM International AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

OEM International AB Cyclically Adjusted FCF per Share Chart

OEM International AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.79 2.08 2.57 2.94 3.29

OEM International AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.05 3.09 3.18 3.29 3.31

LTS:0QTY vs GWW, FAST, FERG: Cyclically Adjusted FCF per Share Comparison

For the Industrial Distribution subindustry, OEM International AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


OEM International AB Cyclically Adjusted Price-to-FCF vs Industrial Distribution Industry

For the Industrial Distribution industry and Industrials sector, OEM International AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where OEM International AB's Cyclically Adjusted Price-to-FCF falls into.


LTS:0QTY
96GF Score
OEM International AB LTS:0QTY
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

OEM International AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, OEM International AB's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.274/133.5600*133.5600
=0.274

Current CPI (Mar. 2026) = 133.5600.

OEM International AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.426 101.019 0.563
201609 0.317 101.138 0.419
201612 0.459 102.022 0.601
201703 0.130 102.022 0.170
201706 0.281 102.752 0.365
201709 0.252 103.279 0.326
201712 0.434 103.793 0.558
201803 0.180 103.962 0.231
201806 0.339 104.875 0.432
201809 0.151 105.679 0.191
201812 0.611 105.912 0.771
201903 0.216 105.886 0.272
201906 0.417 106.742 0.522
201909 0.397 107.214 0.495
201912 0.495 107.766 0.613
202003 0.721 106.563 0.904
202006 0.981 107.498 1.219
202009 0.512 107.635 0.635
202012 1.101 108.296 1.358
202103 0.346 108.360 0.426
202106 0.822 108.928 1.008
202109 1.399 110.338 1.693
202112 1.685 112.486 2.001
202203 -0.007 114.825 -0.008
202206 0.728 118.384 0.821
202209 0.332 122.296 0.363
202212 0.664 126.365 0.702
202303 1.118 127.042 1.175
202306 1.342 129.407 1.385
202309 0.858 130.224 0.880
202312 1.983 131.912 2.008
202403 1.443 132.205 1.458
202406 1.399 132.716 1.408
202409 0.707 132.304 0.714
202412 1.183 132.987 1.188
202503 1.132 132.825 1.138
202506 1.124 133.699 1.123
202509 1.200 133.480 1.201
202512 1.550 133.390 1.552
202603 0.274 133.560 0.274

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of kr3.31 mean?
OEM International AB (LTS:0QTY) has a Cyclically Adjusted FCF per Share of kr3.31 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on OEM International AB and its competitors.
Is OEM International AB's Cyclically Adjusted FCF per Share too high?
OEM International AB's current Cyclically Adjusted FCF per Share is kr3.31. Overall, OEM International AB has a GF Score™ of 96/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does OEM International AB's Cyclically Adjusted FCF per Share compare to GWW and FAST?
OEM International AB's Cyclically Adjusted FCF per Share of kr3.31 can be compared against companies in the Industrial Distribution industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Industrial Distribution company?
A good Cyclically Adjusted FCF per Share depends on the Industrial Distribution industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on OEM International AB and its competitors. OEM International AB's current Cyclically Adjusted FCF per Share is kr3.31. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is OEM International AB stock overvalued right now?
Based on GuruFocus' analysis, OEM International AB (LTS:0QTY) is currently considered Modestly Overvalued. The stock's GF Value™ is kr129.76, compared to a current price of kr163.40 — trading 25.9% above its estimated fair value. The current Cyclically Adjusted FCF per Share is kr3.31. OEM International AB's overall GF Score™ is 96/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For OEM International AB (LTS:0QTY), the current Cyclically Adjusted FCF per Share is kr3.31 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is OEM International AB (LTS:0QTY) Overvalued in 2026?

Based on GuruFocus' analysis, OEM International AB stock appears to be overvalued. The current stock price of kr163.40 is trading 25.9% above its estimated GF Value™ of kr129.76. GuruFocus considers OEM International AB to be Modestly Overvalued.

Key valuation signals for LTS:0QTY:

  • Cyclically Adjusted FCF per Share: kr3.31
  • GF Value™: kr129.76 vs. price of kr163.40 (25.9% above fair value)
  • GF Score™: 96/100 with 6 warning signs

No single metric tells the full story. See the LTS:0QTY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


OEM International AB Business Description

Other Exchanges OEM B:SwedenOEA1:Germany
Address Forradsvagen 2, Box 1009, Tranas, SWE, SE-573 28
OEM International AB is a technology trading group in Europe. It acts as a link between its customers and manufacturers of products and systems for industrial applications. It offers various industrial components and systems from various suppliers, including electrical components, Machinery components & cables, Pressure & flow components, Motors, ball bearings & brakes, Appliance components, and Installation components. The company's operating segments are classified based on its different market regions, and include Sweden, Finland, the Baltic states and China, Rest of Europe, and Other Groupwide operations. The majority of its revenue is generated from its business in Sweden.
96GF Score

Get the complete analysis for LTS:0QTY

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr163.40
Price
kr129.76
GF Value