GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Fenix Outdoor International Ltd (LTS:0QVE) » Definitions » Cyclically Adjusted FCF per Share

Fenix Outdoor International (LTS:0QVE) Cyclically Adjusted FCF per Share : kr37.79 (As of Dec. 2024)


View and export this data going back to 2014. Start your Free Trial

What is Fenix Outdoor International Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Fenix Outdoor International's adjusted free cash flow per share for the three months ended in Dec. 2024 was kr45.609. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr37.79 for the trailing ten years ended in Dec. 2024.

During the past 12 months, Fenix Outdoor International's average Cyclically Adjusted FCF Growth Rate was 16.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 12.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Fenix Outdoor International was 14.00% per year. The lowest was 12.40% per year. And the median was 13.20% per year.

As of today (2025-04-25), Fenix Outdoor International's current stock price is kr626.00. Fenix Outdoor International's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2024 was kr37.79. Fenix Outdoor International's Cyclically Adjusted Price-to-FCF of today is 16.57.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Fenix Outdoor International was 74.52. The lowest was 15.43. And the median was 35.35.


Fenix Outdoor International Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Fenix Outdoor International's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Fenix Outdoor International Cyclically Adjusted FCF per Share Chart

Fenix Outdoor International Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 22.09 - 24.33 32.55 37.79

Fenix Outdoor International Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 32.55 31.15 33.56 33.36 37.79

Competitive Comparison of Fenix Outdoor International's Cyclically Adjusted FCF per Share

For the Specialty Retail subindustry, Fenix Outdoor International's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Fenix Outdoor International's Cyclically Adjusted Price-to-FCF Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Fenix Outdoor International's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Fenix Outdoor International's Cyclically Adjusted Price-to-FCF falls into.


;
;

Fenix Outdoor International Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Fenix Outdoor International's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=45.609/107.1281*107.1281
=45.609

Current CPI (Dec. 2024) = 107.1281.

Fenix Outdoor International Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201503 0.628 100.339 0.670
201506 -5.582 100.464 -5.952
201509 4.674 99.785 5.018
201512 8.636 99.386 9.309
201603 0.276 99.475 0.297
201606 -6.031 100.088 -6.455
201609 17.499 99.604 18.821
201612 16.974 99.380 18.297
201703 -1.985 100.040 -2.126
201706 4.781 100.285 5.107
201709 4.683 100.254 5.004
201712 16.023 100.213 17.129
201803 -7.021 100.836 -7.459
201806 2.053 101.435 2.168
201809 5.623 101.246 5.950
201812 23.211 100.906 24.642
201903 -10.469 101.571 -11.042
201906 -5.924 102.044 -6.219
201909 12.978 101.396 13.712
201912 31.203 101.063 33.076
202003 -12.883 101.048 -13.658
202006 18.942 100.743 20.143
202009 19.860 100.585 21.152
202012 42.040 100.241 44.929
202103 -27.704 100.800 -29.443
202106 22.978 101.352 24.288
202109 18.372 101.533 19.385
202112 53.618 101.776 56.438
202203 -27.639 103.205 -28.690
202206 -13.842 104.783 -14.152
202209 -8.895 104.835 -9.090
202212 22.627 104.666 23.159
202303 -13.454 106.245 -13.566
202306 -8.651 106.576 -8.696
202309 42.544 106.570 42.767
202312 64.949 106.461 65.356
202403 -3.629 107.355 -3.621
202406 5.817 107.991 5.771
202409 14.337 107.468 14.292
202412 45.609 107.128 45.609

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Fenix Outdoor International  (LTS:0QVE) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Fenix Outdoor International's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=626.00/37.79
=16.57

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Fenix Outdoor International was 74.52. The lowest was 15.43. And the median was 35.35.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Fenix Outdoor International Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Fenix Outdoor International's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Fenix Outdoor International Business Description

Traded in Other Exchanges
Address
Weidstrasse 1a, Schweiz, Zug, CHE, 6300
Fenix Outdoor International Ltd designs and sells products for outdoor activities. The company operates with three business segments namely Brands, Global Sales, and Frilufts. The company generates maximum revenue from the Frilufts segment. Geographically, it derives a majority of its revenue from Germany and also has a presence in Sweden, Benelux, the Americas, and other countries. Its brands includes Fjallraven, Tierra, Primus, Hanwag, Brunton, and others.

Fenix Outdoor International Headlines

No Headlines