GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Wallenstam AB (LTS:0R7Y) » Definitions » Cyclically Adjusted FCF per Share

Wallenstam AB (LTS:0R7Y) Cyclically Adjusted FCF per Share : kr1.72 (As of Mar. 2025)


View and export this data going back to 2014. Start your Free Trial

What is Wallenstam AB Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Wallenstam AB's adjusted free cash flow per share for the three months ended in Mar. 2025 was kr0.707. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr1.72 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Wallenstam AB's average Cyclically Adjusted FCF Growth Rate was 5.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 28.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Wallenstam AB was 55.20% per year. The lowest was 28.90% per year. And the median was 42.05% per year.

As of today (2025-05-27), Wallenstam AB's current stock price is kr46.57541. Wallenstam AB's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was kr1.72. Wallenstam AB's Cyclically Adjusted Price-to-FCF of today is 27.08.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Wallenstam AB was 2850.00. The lowest was 23.75. And the median was 40.10.


Wallenstam AB Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Wallenstam AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Wallenstam AB Cyclically Adjusted FCF per Share Chart

Wallenstam AB Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.43 0.79 1.37 1.57 1.70

Wallenstam AB Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.63 1.64 1.64 1.70 1.72

Competitive Comparison of Wallenstam AB's Cyclically Adjusted FCF per Share

For the Real Estate Services subindustry, Wallenstam AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wallenstam AB's Cyclically Adjusted Price-to-FCF Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, Wallenstam AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Wallenstam AB's Cyclically Adjusted Price-to-FCF falls into.


;
;

Wallenstam AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Wallenstam AB's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=0.707/132.8245*132.8245
=0.707

Current CPI (Mar. 2025) = 132.8245.

Wallenstam AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 0.228 99.995 0.303
201509 0.324 100.228 0.429
201512 -0.179 100.276 -0.237
201603 0.333 100.751 0.439
201606 0.157 101.019 0.206
201609 0.191 101.138 0.251
201612 0.312 102.022 0.406
201703 0.553 102.022 0.720
201706 0.212 102.752 0.274
201709 0.283 103.279 0.364
201712 0.204 103.793 0.261
201803 0.392 103.962 0.501
201806 -0.791 104.875 -1.002
201809 0.496 105.679 0.623
201812 0.459 105.912 0.576
201903 0.533 105.886 0.669
201906 0.492 106.742 0.612
201909 0.622 107.214 0.771
201912 0.378 107.766 0.466
202003 0.542 106.563 0.676
202006 0.559 107.498 0.691
202009 0.502 107.635 0.619
202012 0.246 108.296 0.302
202103 0.353 108.360 0.433
202106 0.255 108.928 0.311
202109 0.488 110.338 0.587
202112 0.342 112.486 0.404
202203 0.633 114.825 0.732
202206 0.573 118.384 0.643
202209 0.470 122.296 0.510
202212 0.100 126.365 0.105
202303 0.803 127.042 0.840
202306 0.377 129.407 0.387
202309 0.355 130.224 0.362
202312 0.410 131.912 0.413
202403 0.627 132.205 0.630
202406 0.274 132.716 0.274
202409 0.585 132.304 0.587
202412 0.366 132.987 0.366
202503 0.707 132.825 0.707

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Wallenstam AB  (LTS:0R7Y) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Wallenstam AB's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=46.57541/1.72
=27.08

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Wallenstam AB was 2850.00. The lowest was 23.75. And the median was 40.10.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Wallenstam AB Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Wallenstam AB's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Wallenstam AB Business Description

Industry
Traded in Other Exchanges
Address
Kungsportsavenyen 2, Gothenburg, SWE, 40184
Wallenstam AB is a general real estate company. The company generates all of its revenue in Sweden. Wallenstam reports three core segments that are mostly based on regional exposure, including Gothenburg, Stockholm, and Other. The vast majority of the company's revenue is derived from its Gothenburg segment, which builds, develops and manages properties in Gothenburg. The company considers merger and acquisition investment as a potential component of its operational growth strategy.

Wallenstam AB Headlines

No Headlines