Vend Marketplaces ASA (LTS:0R9I) Cyclically Adjusted FCF per Share: kr (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LTS:0R9I Vend Marketplaces ASA LTS:0R9I
61 GF Score
Price kr229.10
GF Value kr266.31
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Vend Marketplaces ASA Cyclically Adjusted FCF per Share?

Vend Marketplaces ASA LTS:0R9I -3.78% 61 Cyclically Adjusted FCF per Share is kr as of Jun. 2026. GuruFocus rates LTS:0R9I with a GF Score™ of 61/100 and a GF Value™ of kr266.31 (Modestly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Vend Marketplaces ASA's adjusted free cash flow per share for the three months ended in Jun. 2026 was kr2.106. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr for the trailing ten years ended in Jun. 2026.

During the past 12 months, Vend Marketplaces ASA's average Cyclically Adjusted FCF Growth Rate was 7.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -1.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -6.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Vend Marketplaces ASA was -1.00% per year. The lowest was -14.10% per year. And the median was -8.10% per year.

As of today (2026-09-20), Vend Marketplaces ASA's current stock price is kr229.10. Vend Marketplaces ASA's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was kr. Vend Marketplaces ASA's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Vend Marketplaces ASA was 74.08. The lowest was 12.62. And the median was 32.70.


Vend Marketplaces ASA  (LTS:0R9I) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Vend Marketplaces ASA was 74.08. The lowest was 12.62. And the median was 32.70.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Vend Marketplaces ASA Cyclically Adjusted FCF per Share Related Terms


Vend Marketplaces ASA Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Vend Marketplaces ASA's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Vend Marketplaces ASA Cyclically Adjusted FCF per Share Chart

Vend Marketplaces ASA Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - -

Vend Marketplaces ASA Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

LTS:0R9I vs GOOGL, META, SPOT: Cyclically Adjusted FCF per Share Comparison

For the Internet Content & Information subindustry, Vend Marketplaces ASA's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Vend Marketplaces ASA Cyclically Adjusted Price-to-FCF vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Vend Marketplaces ASA's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Vend Marketplaces ASA's Cyclically Adjusted Price-to-FCF falls into.


LTS:0R9I
61GF Score
Vend Marketplaces ASA LTS:0R9I
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Vend Marketplaces ASA Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Vend Marketplaces ASA's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=2.106/141.6200*141.6200
=2.106

Current CPI (Jun. 2026) = 141.6200.

Vend Marketplaces ASA Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.141 104.200 0.192
201612 3.482 104.400 4.723
201703 -0.158 105.000 -0.213
201706 -0.100 105.800 -0.134
201709 1.647 105.900 2.203
201712 3.045 106.100 4.064
201803 0.638 107.300 0.842
201806 1.386 108.500 1.809
201809 1.520 109.500 1.966
201812 2.857 109.800 3.685
201903 2.268 110.400 2.909
201906 1.010 110.600 1.293
201909 2.440 111.100 3.110
201912 4.599 111.300 5.852
202003 1.123 111.200 1.430
202006 0.690 112.100 0.872
202009 1.669 112.900 2.094
202012 1.868 112.900 2.343
202103 1.795 114.600 2.218
202106 1.307 115.300 1.605
202109 1.405 117.500 1.693
202112 1.698 118.900 2.022
202203 -0.514 119.800 -0.608
202206 0.534 122.600 0.617
202209 0.799 125.600 0.901
202212 4.914 125.900 5.528
202303 -0.081 127.600 -0.090
202306 0.638 130.400 0.693
202309 1.280 129.800 1.397
202312 0.857 131.900 0.920
202403 -0.463 132.600 -0.494
202406 0.020 133.800 0.021
202409 2.329 133.700 2.467
202412 0.785 134.800 0.825
202503 0.662 136.100 0.689
202506 0.888 137.800 0.913
202509 1.513 138.500 1.547
202512 2.502 139.140 2.547
202603 1.652 141.060 1.659
202606 2.106 141.620 2.106

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of kr mean?
Vend Marketplaces ASA (LTS:0R9I) has a Cyclically Adjusted FCF per Share of kr as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Vend Marketplaces ASA and its competitors.
Is Vend Marketplaces ASA's Cyclically Adjusted FCF per Share too high?
Vend Marketplaces ASA's current Cyclically Adjusted FCF per Share is kr. Overall, Vend Marketplaces ASA has a GF Score™ of 61/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Vend Marketplaces ASA's Cyclically Adjusted FCF per Share compare to GOOGL and META?
Vend Marketplaces ASA's Cyclically Adjusted FCF per Share of kr can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Interactive Media company?
A good Cyclically Adjusted FCF per Share depends on the Interactive Media industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Vend Marketplaces ASA and its competitors. Vend Marketplaces ASA's current Cyclically Adjusted FCF per Share is kr. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Vend Marketplaces ASA stock overvalued right now?
Based on GuruFocus' analysis, Vend Marketplaces ASA (LTS:0R9I) is currently considered Modestly Undervalued. The stock's GF Value™ is kr266.31, compared to a current price of kr229.10 — trading 14% below its estimated fair value. The current Cyclically Adjusted FCF per Share is kr. Vend Marketplaces ASA's overall GF Score™ is 61/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Vend Marketplaces ASA (LTS:0R9I), the current Cyclically Adjusted FCF per Share is kr as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Vend Marketplaces ASA (LTS:0R9I) Overvalued in 2026?

Based on GuruFocus' analysis, Vend Marketplaces ASA stock appears to be undervalued. The current stock price of kr229.10 is trading 14% below its estimated GF Value™ of kr266.31. GuruFocus considers Vend Marketplaces ASA to be Modestly Undervalued.

Key valuation signals for LTS:0R9I:

  • Cyclically Adjusted FCF per Share: kr
  • GF Value™: kr266.31 vs. price of kr229.10 (14% below fair value)
  • GF Score™: 61/100 with 3 warning signs

No single metric tells the full story. See the LTS:0R9I stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Vend Marketplaces ASA Business Description

Address Akersgata 55, PO Box 490 Sentrum, Oslo, NOR, 0180
Vend Marketplaces ASA is a family of digital consumer brands with growing positions within online marketplaces in the Nordics. The companies operating segments includes Mobility, Real Estate, Jobs and Recommerce. It derives maximum revenue from Mobility Segment. Geographically, it operates in Norway, Sweden, Denmark, Finland and Others. Its brands include Blocket, Finn, Tori, DBA, and others.
61GF Score

Get the complete analysis for LTS:0R9I

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr229.10
Price
kr266.31
GF Value