GURUFOCUS.COM » STOCK LIST » Basic Materials » Metals & Mining » Agnico Eagle Mines Ltd (MEX:AEM) » Definitions » Cyclically Adjusted FCF per Share

Agnico Eagle Mines (MEX:AEM) Cyclically Adjusted FCF per Share : MXN21.04 (As of Mar. 2025)


View and export this data going back to 2020. Start your Free Trial

What is Agnico Eagle Mines Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Agnico Eagle Mines's adjusted free cash flow per share for the three months ended in Mar. 2025 was MXN23.972. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MXN21.04 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Agnico Eagle Mines's average Cyclically Adjusted FCF Growth Rate was 59.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 34.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 37.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Agnico Eagle Mines was 37.50% per year. The lowest was -28.80% per year. And the median was 3.90% per year.

As of today (2025-05-24), Agnico Eagle Mines's current stock price is MXN2150.00. Agnico Eagle Mines's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was MXN21.04. Agnico Eagle Mines's Cyclically Adjusted Price-to-FCF of today is 102.19.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Agnico Eagle Mines was 733.09. The lowest was 62.71. And the median was 111.34.


Agnico Eagle Mines Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Agnico Eagle Mines's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Agnico Eagle Mines Cyclically Adjusted FCF per Share Chart

Agnico Eagle Mines Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - 10.18 8.91 12.54 21.92

Agnico Eagle Mines Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 11.35 15.09 20.08 21.92 21.04

Competitive Comparison of Agnico Eagle Mines's Cyclically Adjusted FCF per Share

For the Gold subindustry, Agnico Eagle Mines's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Agnico Eagle Mines's Cyclically Adjusted Price-to-FCF Distribution in the Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Agnico Eagle Mines's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Agnico Eagle Mines's Cyclically Adjusted Price-to-FCF falls into.


;
;

Agnico Eagle Mines Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Agnico Eagle Mines's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=23.972/129.1809*129.1809
=23.972

Current CPI (Mar. 2025) = 129.1809.

Agnico Eagle Mines Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 5.563 100.500 7.151
201509 1.652 100.421 2.125
201512 0.613 99.947 0.792
201603 3.492 101.054 4.464
201606 8.722 102.002 11.046
201609 13.363 101.765 16.963
201612 -4.160 101.449 -5.297
201703 7.715 102.634 9.711
201706 -0.644 103.029 -0.807
201709 -4.883 103.345 -6.104
201712 -10.865 103.345 -13.581
201803 1.674 105.004 2.059
201806 -10.884 105.557 -13.320
201809 -13.754 105.636 -16.820
201812 -16.934 105.399 -20.755
201903 -4.489 106.979 -5.421
201906 -8.480 107.690 -10.172
201909 7.940 107.611 9.531
201912 4.834 107.769 5.794
202003 -0.532 107.927 -0.637
202006 -0.743 108.401 -0.885
202009 24.205 108.164 28.908
202012 14.561 108.559 17.327
202103 10.422 110.298 12.206
202106 16.478 111.720 19.053
202109 3.893 112.905 4.454
202112 2.074 113.774 2.355
202203 11.065 117.646 12.150
202206 9.895 120.806 10.581
202209 6.162 120.648 6.598
202212 -0.870 120.964 -0.929
202303 10.141 122.702 10.676
202306 10.323 124.203 10.737
202309 2.502 125.230 2.581
202312 10.312 125.072 10.651
202403 13.031 126.258 13.333
202406 20.283 127.522 20.547
202409 24.166 127.285 24.526
202412 23.420 127.364 23.754
202503 23.972 129.181 23.972

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Agnico Eagle Mines  (MEX:AEM) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Agnico Eagle Mines's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=2150.00/21.04
=102.19

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Agnico Eagle Mines was 733.09. The lowest was 62.71. And the median was 111.34.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Agnico Eagle Mines Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Agnico Eagle Mines's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Agnico Eagle Mines Business Description

Traded in Other Exchanges
Address
145 King Street East, Suite 400, Toronto, ON, CAN, M5C 2Y7
Agnico Eagle is a gold miner with mines in Canada, Mexico, Finland, and Australia. Agnico operated just one mine, LaRonde, as recently as 2008 before bringing its other mines online in rapid succession in the following years. It merged with Kirkland Lake Gold in 2022, acquiring the Detour Lake and Macassa mines in Canada along with the high-grade, low-cost Fosterville mine in Australia. It sold around 3.4 million gold ounces in 2024 and had about 15 years of gold reserves at end 2024. Agnico Eagle is focused on increasing gold production in lower-risk jurisdictions and bought the remaining 50% of its Canadian Malartic mine along with the Wasamac project and other assets from Yamana Gold in 2023.