GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Alimentation Couche-Tard Inc (MEX:ATD) » Definitions » Cyclically Adjusted FCF per Share

Alimentation Couche-Tard (MEX:ATD) Cyclically Adjusted FCF per Share : MXN38.14 (As of Jan. 2025)


View and export this data going back to 2022. Start your Free Trial

What is Alimentation Couche-Tard Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Alimentation Couche-Tard's adjusted free cash flow per share for the three months ended in Jan. 2025 was MXN4.877. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MXN38.14 for the trailing ten years ended in Jan. 2025.

During the past 12 months, Alimentation Couche-Tard's average Cyclically Adjusted FCF Growth Rate was 11.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 18.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 20.40% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 21.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Alimentation Couche-Tard was 67.10% per year. The lowest was 18.50% per year. And the median was 23.10% per year.

As of today (2025-04-17), Alimentation Couche-Tard's current stock price is MXN1076.17. Alimentation Couche-Tard's Cyclically Adjusted FCF per Share for the quarter that ended in Jan. 2025 was MXN38.14. Alimentation Couche-Tard's Cyclically Adjusted Price-to-FCF of today is 28.22.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Alimentation Couche-Tard was 62.61. The lowest was 24.92. And the median was 34.07.


Alimentation Couche-Tard Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Alimentation Couche-Tard's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Alimentation Couche-Tard Cyclically Adjusted FCF per Share Chart

Alimentation Couche-Tard Annual Data
Trend Apr15 Apr16 Apr17 Apr18 Apr19 Apr20 Apr21 Apr22 Apr23 Apr24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - 29.44 27.72 28.42

Alimentation Couche-Tard Quarterly Data
Apr20 Jul20 Oct20 Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 26.03 28.42 26.27 40.31 38.14

Competitive Comparison of Alimentation Couche-Tard's Cyclically Adjusted FCF per Share

For the Specialty Retail subindustry, Alimentation Couche-Tard's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Alimentation Couche-Tard's Cyclically Adjusted Price-to-FCF Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Alimentation Couche-Tard's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Alimentation Couche-Tard's Cyclically Adjusted Price-to-FCF falls into.


;
;

Alimentation Couche-Tard Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Alimentation Couche-Tard's adjusted Free Cash Flow per Share data for the three months ended in Jan. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jan. 2025 (Change)*Current CPI (Jan. 2025)
=4.877/127.4427*127.4427
=4.877

Current CPI (Jan. 2025) = 127.4427.

Alimentation Couche-Tard Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201504 2.875 99.710 3.675
201507 4.403 100.579 5.579
201510 6.171 100.500 7.825
201601 -1.868 100.184 -2.376
201604 5.466 101.370 6.872
201607 4.649 101.844 5.818
201610 5.410 102.002 6.759
201701 -0.426 102.318 -0.531
201704 5.733 103.029 7.092
201707 5.317 103.029 6.577
201710 4.056 103.424 4.998
201801 0.071 104.056 0.087
201804 6.798 105.320 8.226
201807 8.436 106.110 10.132
201810 8.269 105.952 9.946
201901 9.623 105.557 11.618
201904 6.619 107.453 7.850
201907 10.400 108.243 12.245
201910 9.892 107.927 11.681
202001 6.297 108.085 7.425
202004 15.819 107.216 18.803
202007 22.639 108.401 26.616
202010 11.587 108.638 13.593
202101 3.590 109.192 4.190
202104 17.761 110.851 20.419
202107 16.220 112.431 18.386
202110 11.208 113.695 12.563
202201 1.314 114.801 1.459
202204 14.037 118.357 15.115
202207 14.838 120.964 15.633
202210 16.299 121.517 17.094
202301 2.033 121.596 2.131
202304 15.034 123.571 15.505
202307 18.673 124.914 19.051
202310 9.609 125.310 9.773
202401 6.455 125.072 6.577
202404 15.992 126.890 16.062
202407 11.316 128.075 11.260
202410 17.274 127.838 17.221
202501 4.877 127.443 4.877

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Alimentation Couche-Tard  (MEX:ATD) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Alimentation Couche-Tard's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1076.17/38.14
=28.22

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Alimentation Couche-Tard was 62.61. The lowest was 24.92. And the median was 34.07.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Alimentation Couche-Tard Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Alimentation Couche-Tard's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Alimentation Couche-Tard Business Description

Traded in Other Exchanges
Address
4204 Boulevard Industriel, Laval, QC, CAN, H7L 0E3
Alimentation Couche-Tard Inc operates a network of convenience stores across North America, Europe, and Asia. The company generates income through the sale of tobacco products, groceries, beverages, fresh food, quick service restaurants, car wash services, other retail products and services, road transportation fuel, stationary energy, marine fuel, and chemicals. In addition, the company operates more stores under the Circle K banner in other countries such as Indonesia, Egypt, Macau, and others. Its operation is geographically divided into the U.S., Europe and other regions, and Canada. Revenue from external customers falls mainly into three categories: merchandise and services, road transportation fuel, and others.

Alimentation Couche-Tard Headlines

No Headlines