GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » DHT Holdings Inc (MEX:DHT) » Definitions » Cyclically Adjusted FCF per Share

DHT Holdings (MEX:DHT) Cyclically Adjusted FCF per Share : MXN5.49 (As of Dec. 2024)


View and export this data going back to 2019. Start your Free Trial

What is DHT Holdings Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

DHT Holdings's adjusted free cash flow per share for the three months ended in Dec. 2024 was MXN6.825. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MXN5.49 for the trailing ten years ended in Dec. 2024.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of DHT Holdings was 41.80% per year. The lowest was -54.80% per year. And the median was 1.55% per year.

As of today (2025-05-07), DHT Holdings's current stock price is MXN224.60. DHT Holdings's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2024 was MXN5.49. DHT Holdings's Cyclically Adjusted Price-to-FCF of today is 40.91.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of DHT Holdings was 96.00. The lowest was 1.41. And the median was 5.13.


DHT Holdings Cyclically Adjusted FCF per Share Historical Data

The historical data trend for DHT Holdings's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

DHT Holdings Cyclically Adjusted FCF per Share Chart

DHT Holdings Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -46.90 -7.89 -10.89 -7.85 5.49

DHT Holdings Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -7.85 -0.15 2.50 4.62 5.49

Competitive Comparison of DHT Holdings's Cyclically Adjusted FCF per Share

For the Oil & Gas Midstream subindustry, DHT Holdings's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


DHT Holdings's Cyclically Adjusted Price-to-FCF Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, DHT Holdings's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where DHT Holdings's Cyclically Adjusted Price-to-FCF falls into.


;
;

DHT Holdings Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, DHT Holdings's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=6.825/133.1571*133.1571
=6.825

Current CPI (Dec. 2024) = 133.1571.

DHT Holdings Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201503 3.140 99.621 4.197
201506 1.526 100.684 2.018
201509 6.461 100.392 8.570
201512 -6.132 99.792 -8.182
201603 -8.542 100.470 -11.321
201606 5.120 101.688 6.704
201609 -8.700 101.861 -11.373
201612 5.572 101.863 7.284
201703 -4.784 102.862 -6.193
201706 -24.449 103.349 -31.501
201709 0.289 104.136 0.370
201712 -1.354 104.011 -1.733
201803 -0.240 105.290 -0.304
201806 -10.462 106.317 -13.103
201809 -8.212 106.507 -10.267
201812 -5.420 105.998 -6.809
201903 4.789 107.251 5.946
201906 4.025 108.070 4.959
201909 1.074 108.329 1.320
201912 2.255 108.420 2.769
202003 17.744 108.902 21.696
202006 24.025 108.767 29.412
202009 16.535 109.815 20.050
202012 8.142 109.897 9.865
202103 -15.541 111.754 -18.517
202106 1.927 114.631 2.238
202109 -0.623 115.734 -0.717
202112 0.584 117.630 0.661
202203 0.404 121.301 0.443
202206 2.641 125.017 2.813
202209 0.382 125.227 0.406
202212 10.674 125.222 11.350
202303 5.696 127.348 5.956
202306 7.232 128.729 7.481
202309 -4.014 129.860 -4.116
202312 4.219 129.419 4.341
202403 6.784 131.776 6.855
202406 3.470 132.554 3.486
202409 6.369 133.029 6.375
202412 6.825 133.157 6.825

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


DHT Holdings  (MEX:DHT) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

DHT Holdings's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=224.60/5.49
=40.91

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of DHT Holdings was 96.00. The lowest was 1.41. And the median was 5.13.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


DHT Holdings Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of DHT Holdings's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


DHT Holdings Business Description

Industry
GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » DHT Holdings Inc (MEX:DHT) » Definitions » Cyclically Adjusted FCF per Share
Traded in Other Exchanges
Address
2 Church Street, Clarendon House, Hamilton, BMU, HM 11
DHT Holdings Inc is a crude oil tanker company. Its fleet trades internationally and consists of crude oil tankers in the VLCC. The group generates revenues from time charter and spot market operations. It operates through integrated management companies in Monaco, Norway, Singapore, and India. The company generates the majority of its revenue from the shipping revenues.