GURUFOCUS.COM » STOCK LIST » Utilities » Utilities - Regulated » Cia Paranaense De Energia Copel (MEX:ELP1) » Definitions » Cyclically Adjusted FCF per Share

Cia Paranaense De Energia Copel (MEX:ELP1) Cyclically Adjusted FCF per Share : MXN8.68 (As of Jun. 2024)


View and export this data going back to 2008. Start your Free Trial

What is Cia Paranaense De Energia Copel Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Cia Paranaense De Energia Copel's adjusted free cash flow per share for the three months ended in Jun. 2024 was MXN4.932. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MXN8.68 for the trailing ten years ended in Jun. 2024.

During the past 12 months, Cia Paranaense De Energia Copel's average Cyclically Adjusted FCF Growth Rate was 55.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 118.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Cia Paranaense De Energia Copel was 118.30% per year. The lowest was -91.30% per year. And the median was -21.90% per year.

As of today (2024-09-25), Cia Paranaense De Energia Copel's current stock price is MXN116.00. Cia Paranaense De Energia Copel's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2024 was MXN8.68. Cia Paranaense De Energia Copel's Cyclically Adjusted Price-to-FCF of today is 13.36.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Cia Paranaense De Energia Copel was 176.78. The lowest was 13.95. And the median was 32.35.


Cia Paranaense De Energia Copel Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Cia Paranaense De Energia Copel's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Cia Paranaense De Energia Copel Cyclically Adjusted FCF per Share Chart

Cia Paranaense De Energia Copel Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.05 0.67 3.01 5.45 6.36

Cia Paranaense De Energia Copel Quarterly Data
Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.25 6.34 6.36 7.78 8.68

Competitive Comparison of Cia Paranaense De Energia Copel's Cyclically Adjusted FCF per Share

For the Utilities - Diversified subindustry, Cia Paranaense De Energia Copel's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cia Paranaense De Energia Copel's Cyclically Adjusted Price-to-FCF Distribution in the Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Cia Paranaense De Energia Copel's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Cia Paranaense De Energia Copel's Cyclically Adjusted Price-to-FCF falls into.



Cia Paranaense De Energia Copel Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Cia Paranaense De Energia Copel's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2024 (Change)*Current CPI (Jun. 2024)
=4.932/161.0515*161.0515
=4.932

Current CPI (Jun. 2024) = 161.0515.

Cia Paranaense De Energia Copel Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201409 0.705 92.602 1.226
201412 -6.160 94.194 -10.532
201503 -2.209 97.799 -3.638
201506 -1.411 100.006 -2.272
201509 -0.365 101.392 -0.580
201512 1.114 104.247 1.721
201603 -1.428 106.979 -2.150
201606 2.193 108.851 3.245
201609 -3.241 109.986 -4.746
201612 -3.809 110.802 -5.536
201703 0.553 111.869 0.796
201706 0.488 112.115 0.701
201709 -1.973 112.777 -2.818
201712 -7.953 114.068 -11.229
201803 1.112 114.868 1.559
201806 2.636 117.038 3.627
201809 -0.566 117.881 -0.773
201812 1.155 118.340 1.572
201903 5.080 120.124 6.811
201906 3.072 120.977 4.090
201909 5.235 121.292 6.951
201912 4.800 123.436 6.263
202003 5.231 124.092 6.789
202006 6.217 123.557 8.104
202009 8.354 125.095 10.755
202012 3.417 129.012 4.266
202103 2.492 131.660 3.048
202106 2.719 133.871 3.271
202109 10.619 137.913 12.401
202112 1.267 141.992 1.437
202203 5.912 146.537 6.498
202206 4.853 149.784 5.218
202209 5.937 147.800 6.469
202212 3.308 150.207 3.547
202303 2.540 153.352 2.668
202306 4.394 154.519 4.580
202309 4.446 155.464 4.606
202312 4.676 157.148 4.792
202403 3.298 159.372 3.333
202406 4.932 161.052 4.932

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Cia Paranaense De Energia Copel  (MEX:ELP1) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Cia Paranaense De Energia Copel's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=116.00/8.68
=13.36

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Cia Paranaense De Energia Copel was 176.78. The lowest was 13.95. And the median was 32.35.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Cia Paranaense De Energia Copel Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Cia Paranaense De Energia Copel's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Cia Paranaense De Energia Copel Business Description

Address
Rua Jose Izidoro Biazetto, 158, Bloco A, Mossungue, Curitiba, PR, BRA, 81200-240
Cia Paranaense De Energia Copel is primarily involved in the production of power in the Brazilian state of Parana. Specifically, the company's operating segments include power generation and transmission, gas, power distribution, power sale, and Holding and Services. Most of the company's revenue is derived from the sale of electricity. It generates electricity through renewable energy sources such as hydroelectric, wind plants, and thermoelectric plants. The company was designed to allow Parana to manage the distribution of power and related services, so the state is a major shareholder.

Cia Paranaense De Energia Copel Headlines

No Headlines