Cia Paranaense De Energia Copel (MEX:ELP1) Cyclically Adjusted FCF per Share: MXN6.99 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:ELP1 Cia Paranaense De Energia Copel MEX:ELP1
55 GF Score
Price MXN116.00
GF Value MXN84.10
! 5 Warning Signs
View Full Analysis

What is Cia Paranaense De Energia Copel Cyclically Adjusted FCF per Share?

Cia Paranaense De Energia Copel MEX:ELP1 55 Cyclically Adjusted FCF per Share is MXN6.99 as of Mar. 2026. GuruFocus rates MEX:ELP1 with a GF Score™ of 55/100 and a GF Value™ of MXN84.10. The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Cia Paranaense De Energia Copel's adjusted free cash flow per share for the three months ended in Mar. 2026 was MXN2.413. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MXN6.99 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Cia Paranaense De Energia Copel's average Cyclically Adjusted FCF Growth Rate was 16.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 34.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 70.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Cia Paranaense De Energia Copel was 118.30% per year. The lowest was -91.30% per year. And the median was -17.30% per year.

As of today (2026-07-19), Cia Paranaense De Energia Copel's current stock price is MXN116.00. Cia Paranaense De Energia Copel's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was MXN6.99. Cia Paranaense De Energia Copel's Cyclically Adjusted Price-to-FCF of today is 16.60.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Cia Paranaense De Energia Copel was 176.78. The lowest was 10.86. And the median was 18.35.


Cia Paranaense De Energia Copel  (MEX:ELP1) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Cia Paranaense De Energia Copel's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=116.00/6.99
=16.60

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Cia Paranaense De Energia Copel was 176.78. The lowest was 10.86. And the median was 18.35.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Cia Paranaense De Energia Copel Cyclically Adjusted FCF per Share Related Terms


Cia Paranaense De Energia Copel Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Cia Paranaense De Energia Copel's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Cia Paranaense De Energia Copel Cyclically Adjusted FCF per Share Chart

Cia Paranaense De Energia Copel Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.01 5.45 6.36 10.28 7.80

Cia Paranaense De Energia Copel Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 9.90 8.36 7.97 7.80 6.99

MEX:ELP1 vs NEE, SO, DUK: Cyclically Adjusted FCF per Share Comparison

For the Utilities - Regulated Electric subindustry, Cia Paranaense De Energia Copel's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cia Paranaense De Energia Copel Cyclically Adjusted Price-to-FCF vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Cia Paranaense De Energia Copel's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Cia Paranaense De Energia Copel's Cyclically Adjusted Price-to-FCF falls into.


MEX:ELP1
55GF Score
Cia Paranaense De Energia Copel MEX:ELP1
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Cia Paranaense De Energia Copel Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Cia Paranaense De Energia Copel's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=2.413/175.0655*175.0655
=2.413

Current CPI (Mar. 2026) = 175.0655.

Cia Paranaense De Energia Copel Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 2.193 108.851 3.527
201609 -3.241 109.986 -5.159
201612 -3.809 110.802 -6.018
201703 0.553 111.869 0.865
201706 0.488 112.115 0.762
201709 -1.974 112.777 -3.064
201712 -7.954 114.068 -12.207
201803 1.112 114.868 1.695
201806 2.637 117.038 3.944
201809 -0.566 117.881 -0.841
201812 1.156 118.340 1.710
201903 5.081 120.124 7.405
201906 3.072 120.977 4.445
201909 5.235 121.292 7.556
201912 4.801 123.436 6.809
202003 5.232 124.092 7.381
202006 6.218 123.557 8.810
202009 8.355 125.095 11.692
202012 3.418 129.012 4.638
202103 2.492 131.660 3.314
202106 2.719 133.871 3.556
202109 10.618 137.913 13.478
202112 1.267 141.992 1.562
202203 5.913 146.537 7.064
202206 4.854 149.784 5.673
202209 5.938 147.800 7.033
202212 3.309 150.207 3.857
202303 2.541 153.352 2.901
202306 4.395 154.519 4.979
202309 4.446 155.464 5.007
202312 4.676 157.148 5.209
202403 3.298 159.372 3.623
202406 4.932 161.052 5.361
202409 3.611 162.342 3.894
202412 3.442 164.740 3.658
202503 4.650 168.102 4.843
202506 3.190 169.670 3.291
202509 -1.885 170.739 -1.933
202512 6.954 171.765 7.088
202603 2.413 175.066 2.413

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of MXN6.99 mean?
Cia Paranaense De Energia Copel (MEX:ELP1) has a Cyclically Adjusted FCF per Share of MXN6.99 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Cia Paranaense De Energia Copel and its competitors.
Is Cia Paranaense De Energia Copel's Cyclically Adjusted FCF per Share too high?
Cia Paranaense De Energia Copel's current Cyclically Adjusted FCF per Share is MXN6.99. Overall, Cia Paranaense De Energia Copel has a GF Score™ of 55/100, reflecting its overall financial health beyond just this single metric.
How does Cia Paranaense De Energia Copel's Cyclically Adjusted FCF per Share compare to NEE and SO?
Cia Paranaense De Energia Copel's Cyclically Adjusted FCF per Share of MXN6.99 can be compared against companies in the Utilities - Regulated industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Utilities - Regulated company?
A good Cyclically Adjusted FCF per Share depends on the Utilities - Regulated industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Cia Paranaense De Energia Copel and its competitors. Cia Paranaense De Energia Copel's current Cyclically Adjusted FCF per Share is MXN6.99. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Cia Paranaense De Energia Copel stock overvalued right now?
Cia Paranaense De Energia Copel (MEX:ELP1) has a current Cyclically Adjusted FCF per Share of MXN6.99. The stock's GF Value™ is MXN84.10, compared to a current price of MXN116.00 — trading 37.9% above its estimated fair value. The current Cyclically Adjusted FCF per Share is MXN6.99. Cia Paranaense De Energia Copel's overall GF Score™ is 55/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Cia Paranaense De Energia Copel (MEX:ELP1), the current Cyclically Adjusted FCF per Share is MXN6.99 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Cia Paranaense De Energia Copel (MEX:ELP1) Overvalued in 2026?

Based on GuruFocus' analysis, Cia Paranaense De Energia Copel stock appears to be overvalued. The current stock price of MXN116.00 is trading 37.9% above its estimated GF Value™ of MXN84.10.

Key valuation signals for MEX:ELP1:

  • Cyclically Adjusted FCF per Share: MXN6.99
  • GF Value™: MXN84.10 vs. price of MXN116.00 (37.9% above fair value)
  • GF Score™: 55/100 with 5 warning signs

No single metric tells the full story. See the MEX:ELP1 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Cia Paranaense De Energia Copel Business Description

Address Rua Jose Izidoro Biazetto, 158, Bloco A, Mossungue, Curitiba, PR, BRA, 81200-240
Cia Paranaense De Energia Copel is engaged in the areas of generation, transmission, commercialization and distribution of energy. It operates a comprehensive and effective electrical system with its own generating plants, transmission lines, substations, electrical lines and grids of the distribution system. The company's reportable segments include Power generation and transmission, Power distribution, GAS, Power Sale, Services, and Holding. The majority of its revenue is generated from the Power distribution segment under which it provides public electricity distribution services, being responsible for the operation and maintenance of the distribution infrastructure, as well as providing related services.
55GF Score

Get the complete analysis for MEX:ELP1

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN116.00
Price
MXN84.10
GF Value