Eastman Chemical Co (MEX:EMN) Cyclically Adjusted FCF per Share: MXN123.89 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:EMN Eastman Chemical Co MEX:EMN
59 GF Score
Price MXN1,275.00
GF Value MXN1,373.25
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Eastman Chemical Co Cyclically Adjusted FCF per Share?

Eastman Chemical Co MEX:EMN 59 Cyclically Adjusted FCF per Share is MXN123.89 as of Jun. 2026. GuruFocus rates MEX:EMN with a GF Score™ of 59/100 and a GF Value™ of MXN1,373.25 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Eastman Chemical Co's adjusted free cash flow per share for the three months ended in Jun. 2026 was MXN18.766. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MXN123.89 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Eastman Chemical Co's average Cyclically Adjusted FCF Growth Rate was -1.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -1.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 2.60% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 9.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Eastman Chemical Co was 18.60% per year. The lowest was -7.50% per year. And the median was 8.30% per year.

As of today (2026-09-13), Eastman Chemical Co's current stock price is MXN1275.00. Eastman Chemical Co's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was MXN123.89. Eastman Chemical Co's Cyclically Adjusted Price-to-FCF of today is 10.29.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Eastman Chemical Co was 25.96. The lowest was 7.39. And the median was 13.78.


Eastman Chemical Co  (MEX:EMN) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Eastman Chemical Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1275.00/123.89
=10.29

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Eastman Chemical Co was 25.96. The lowest was 7.39. And the median was 13.78.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Eastman Chemical Co Cyclically Adjusted FCF per Share Related Terms


Eastman Chemical Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Eastman Chemical Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Eastman Chemical Co Cyclically Adjusted FCF per Share Chart

Eastman Chemical Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 144.50 148.39 120.08 168.02 133.16

Eastman Chemical Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 194.23 232.93 133.16 111.06 123.89

MEX:EMN vs NEU, ESI, AXTA: Cyclically Adjusted FCF per Share Comparison

For the Specialty Chemicals subindustry, Eastman Chemical Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Eastman Chemical Co Cyclically Adjusted Price-to-FCF vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, Eastman Chemical Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Eastman Chemical Co's Cyclically Adjusted Price-to-FCF falls into.


MEX:EMN
59GF Score
Eastman Chemical Co MEX:EMN
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Eastman Chemical Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Eastman Chemical Co's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=18.766/333.9520*333.9520
=18.766

Current CPI (Jun. 2026) = 333.9520.

Eastman Chemical Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 40.315 241.428 55.765
201612 19.389 241.432 26.819
201703 -10.361 243.801 -14.192
201706 35.189 244.955 47.974
201709 46.025 246.819 62.273
201712 58.959 246.524 79.868
201803 -20.451 249.554 -27.367
201806 44.621 251.989 59.135
201809 33.890 252.439 44.833
201812 82.872 251.233 110.158
201903 -15.369 254.202 -20.191
201906 45.571 256.143 59.414
201909 43.839 256.759 57.019
201912 75.275 256.974 97.824
202003 12.025 258.115 15.558
202006 57.154 257.797 74.038
202009 58.996 260.280 75.695
202012 41.878 260.474 53.692
202103 17.678 264.877 22.288
202106 45.847 271.696 56.352
202109 63.637 274.310 77.473
202112 27.987 278.802 33.523
202203 -14.929 287.504 -17.341
202206 16.871 296.311 19.014
202209 15.131 296.808 17.025
202212 42.749 296.797 48.101
202303 -26.804 301.836 -29.656
202306 24.225 305.109 26.515
202309 40.693 307.789 44.152
202312 39.478 306.746 42.979
202403 -28.222 312.332 -30.176
202406 38.926 314.175 41.376
202409 46.133 315.301 48.862
202412 64.515 315.605 68.265
202503 -55.141 319.799 -57.581
202506 13.449 322.561 13.924
202509 42.125 324.800 43.312
202512 61.383 324.054 63.258
202603 -37.633 330.213 -38.059
202606 18.766 333.952 18.766

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of MXN123.89 mean?
Eastman Chemical Co (MEX:EMN) has a Cyclically Adjusted FCF per Share of MXN123.89 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Eastman Chemical Co and its competitors.
Is Eastman Chemical Co's Cyclically Adjusted FCF per Share too high?
Eastman Chemical Co's current Cyclically Adjusted FCF per Share is MXN123.89. Overall, Eastman Chemical Co has a GF Score™ of 59/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Eastman Chemical Co's Cyclically Adjusted FCF per Share compare to NEU and ESI?
Eastman Chemical Co's Cyclically Adjusted FCF per Share of MXN123.89 can be compared against companies in the Chemicals industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Chemicals company?
A good Cyclically Adjusted FCF per Share depends on the Chemicals industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Eastman Chemical Co and its competitors. Eastman Chemical Co's current Cyclically Adjusted FCF per Share is MXN123.89. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Eastman Chemical Co stock overvalued right now?
Based on GuruFocus' analysis, Eastman Chemical Co (MEX:EMN) is currently considered Fairly Valued. The stock's GF Value™ is MXN1,373.25, compared to a current price of MXN1,275.00 — trading 7.2% below its estimated fair value. The current Cyclically Adjusted FCF per Share is MXN123.89. Eastman Chemical Co's overall GF Score™ is 59/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Eastman Chemical Co (MEX:EMN), the current Cyclically Adjusted FCF per Share is MXN123.89 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Eastman Chemical Co (MEX:EMN) Overvalued in 2026?

Based on GuruFocus' analysis, Eastman Chemical Co stock appears to be undervalued. The current stock price of MXN1,275.00 is trading 7.2% below its estimated GF Value™ of MXN1,373.25. GuruFocus considers Eastman Chemical Co to be Fairly Valued.

Key valuation signals for MEX:EMN:

  • Cyclically Adjusted FCF per Share: MXN123.89
  • GF Value™: MXN1,373.25 vs. price of MXN1,275.00 (7.2% below fair value)
  • GF Score™: 59/100 with 5 warning signs

No single metric tells the full story. See the MEX:EMN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Eastman Chemical Co Business Description

Address 200 South Wilcox Drive, Kingsport, TN, USA, 37662
Established in 1920 to produce chemicals for Eastman Kodak, Eastman Chemical has grown into a global specialty chemical company with manufacturing sites around the world. The company generates the majority of its sales outside of the United States, with a strong presence in Asian markets. During the past several years, Eastman has sold noncore businesses, choosing to focus on higher-margin specialty product offerings.
59GF Score

Get the complete analysis for MEX:EMN

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN1,275.00
Price
MXN1,373.25
GF Value