GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Garmin Ltd (MEX:GRMN) » Definitions » Cyclically Adjusted FCF per Share

Garmin (MEX:GRMN) Cyclically Adjusted FCF per Share : MXN61.30 (As of Mar. 2024)


View and export this data going back to 2020. Start your Free Trial

What is Garmin Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Garmin's adjusted free cash flow per share for the three months ended in Mar. 2024 was MXN34.634. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MXN61.30 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Garmin's average Cyclically Adjusted FCF Growth Rate was 13.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 4.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 1.80% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 1.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Garmin was 13.30% per year. The lowest was -1.00% per year. And the median was 3.95% per year.

As of today (2024-06-24), Garmin's current stock price is MXN2996.05. Garmin's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was MXN61.30. Garmin's Cyclically Adjusted Price-to-FCF of today is 48.88.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Garmin was 55.38. The lowest was 11.25. And the median was 21.42.


Garmin Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Garmin's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Garmin Cyclically Adjusted FCF per Share Chart

Garmin Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - 61.67 64.64 56.67 48.88

Garmin Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 54.12 57.65 57.36 48.88 61.30

Competitive Comparison of Garmin's Cyclically Adjusted FCF per Share

For the Scientific & Technical Instruments subindustry, Garmin's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Garmin's Cyclically Adjusted Price-to-FCF Distribution in the Hardware Industry

For the Hardware industry and Technology sector, Garmin's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Garmin's Cyclically Adjusted Price-to-FCF falls into.



Garmin Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Garmin's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=34.634/107.3549*107.3549
=34.634

Current CPI (Mar. 2024) = 107.3549.

Garmin Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 9.481 101.517 10.026
201409 8.131 101.247 8.622
201412 10.060 100.704 10.724
201503 4.977 100.339 5.325
201506 -9.841 100.464 -10.516
201509 10.927 99.785 11.756
201512 11.771 99.386 12.715
201603 10.326 99.475 11.144
201606 13.103 100.088 14.054
201609 20.187 99.604 21.758
201612 17.813 99.380 19.243
201703 9.327 100.040 10.009
201706 11.896 100.285 12.735
201709 14.502 100.254 15.529
201712 14.618 100.213 15.660
201803 17.874 100.836 19.030
201806 16.211 101.435 17.157
201809 22.978 101.246 24.365
201812 18.916 100.906 20.125
201903 13.645 101.571 14.422
201906 8.037 102.044 8.455
201909 16.228 101.396 17.182
201912 20.446 101.063 21.719
202003 22.454 101.048 23.856
202006 17.096 100.743 18.218
202009 27.069 100.585 28.891
202012 40.039 100.241 42.881
202103 35.060 100.800 37.340
202106 12.346 101.352 13.077
202109 21.688 101.533 22.932
202112 5.173 101.776 5.457
202203 12.895 103.205 13.414
202206 0.460 104.783 0.471
202209 10.777 104.835 11.036
202212 31.352 104.666 32.157
202303 21.830 106.245 22.058
202306 19.714 106.576 19.858
202309 28.285 106.570 28.493
202312 36.688 106.461 36.996
202403 34.634 107.355 34.634

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Garmin  (MEX:GRMN) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Garmin's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=2996.05/61.3
=48.88

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Garmin was 55.38. The lowest was 11.25. And the median was 21.42.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Garmin Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Garmin's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Garmin (MEX:GRMN) Business Description

Industry
GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Garmin Ltd (MEX:GRMN) » Definitions » Cyclically Adjusted FCF per Share
Traded in Other Exchanges
Address
Muhlentalstrasse 2, Schaffhausen, CHE, 8200
Garmin produces GPS-enabled hardware and software for five verticals: fitness, outdoors, auto, aviation, and marine. The company relies on licensing mapping data to enable its hardware specialized for often niche activities like scuba diving or sailing. Garmin operates in 100 countries and sells its products via distributors as well as relationships with original equipment manufacturers.

Garmin (MEX:GRMN) Headlines

From GuruFocus

Q1 2022 Garmin Ltd Earnings Call Transcript

By GuruFocus Research 01-23-2024

Q2 2021 Garmin Ltd Earnings Call Transcript

By GuruFocus Research 01-23-2024

Q4 2022 Garmin Ltd Earnings Call Transcript

By GuruFocus Research 01-23-2024

Garmin Ltd Annual Shareholders Meeting Transcript

By GuruFocus Research 01-23-2024

Q3 2022 Garmin Ltd Earnings Call Transcript

By GuruFocus Research 01-23-2024

Q3 2020 Garmin Ltd Earnings Call Transcript

By GuruFocus Research 01-23-2024

Q2 2022 Garmin Ltd Earnings Call Transcript

By GuruFocus Research 01-23-2024

Q4 2019 Garmin Ltd Earnings Call Transcript

By GuruFocus Research 01-23-2024

Q2 2023 Garmin Ltd Earnings Call (German) Transcript

By GuruFocus Research 01-23-2024