Office Propertiesome Trust (MEX:OPIUSA) Cyclically Adjusted FCF per Share: MXN3,351.41 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:OPIUSA Office Properties Income Trust MEX:OPIUSA
16 GF Score
Price MXN24.90
GF Value MXN1,271.92
! 7 Warning Signs
View Full Analysis

What is Office Propertiesome Trust Cyclically Adjusted FCF per Share?

Office Propertiesome Trust MEX:OPIUSA 16 Cyclically Adjusted FCF per Share is MXN3,351.41 as of Mar. 2026. GuruFocus rates MEX:OPIUSA with a GF Score™ of 16/100 and a GF Value™ of MXN1,271.92. The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Office Propertiesome Trust's adjusted free cash flow per share for the three months ended in Mar. 2026 was MXN-12.911. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MXN3,351.41 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Office Propertiesome Trust's average Cyclically Adjusted FCF Growth Rate was -13.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -10.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 5.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Office Propertiesome Trust was 28.90% per year. The lowest was -10.50% per year. And the median was -7.20% per year.

As of today (2026-08-27), Office Propertiesome Trust's current stock price is MXN24.90. Office Propertiesome Trust's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was MXN3,351.41. Office Propertiesome Trust's Cyclically Adjusted Price-to-FCF of today is 0.01.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Office Propertiesome Trust was 9.37. The lowest was 0.01. And the median was 0.96.


Office Propertiesome Trust  (MEX:OPIUSA) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Office Propertiesome Trust's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=24.90/3351.41
=0.01

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Office Propertiesome Trust was 9.37. The lowest was 0.01. And the median was 0.96.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Office Propertiesome Trust Cyclically Adjusted FCF per Share Related Terms


Office Propertiesome Trust Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Office Propertiesome Trust's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Office Propertiesome Trust Cyclically Adjusted FCF per Share Chart

Office Propertiesome Trust Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 227.60 101.43 147.94 3,492.73

Office Propertiesome Trust Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 314.53 562.52 409.20 3,492.73 3,351.41

MEX:OPIUSA vs CMCT, BXP, ARE: Cyclically Adjusted FCF per Share Comparison

For the REIT - Office subindustry, Office Propertiesome Trust's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Office Propertiesome Trust Cyclically Adjusted Price-to-FCF vs REITs Industry

For the REITs industry and Real Estate sector, Office Propertiesome Trust's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Office Propertiesome Trust's Cyclically Adjusted Price-to-FCF falls into.


MEX:OPIUSA
16GF Score
Office Properties Income Trust MEX:OPIUSA
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Office Propertiesome Trust Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Office Propertiesome Trust's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-12.911/330.2130*330.2130
=-12.911

Current CPI (Mar. 2026) = 330.2130.

Office Propertiesome Trust Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 42.482 241.018 58.204
201609 21.383 241.428 29.247
201612 40.654 241.432 55.604
201703 27.782 243.801 37.629
201706 44.302 244.955 59.722
201709 19.550 246.819 26.155
201712 32.977 246.524 44.172
201803 25.877 249.554 34.241
201806 46.200 251.989 60.542
201809 20.140 252.439 26.345
201812 19.418 251.233 25.522
201903 7.567 254.202 9.830
201906 35.599 256.143 45.893
201909 16.570 256.759 21.310
201912 26.348 256.974 33.857
202003 18.332 258.115 23.453
202006 35.309 257.797 45.227
202009 25.201 260.280 31.972
202012 27.891 260.474 35.359
202103 24.574 264.877 30.636
202106 24.563 271.696 29.853
202109 17.605 274.310 21.193
202112 26.708 278.802 31.633
202203 20.746 287.504 23.828
202206 24.454 296.311 27.252
202209 18.235 296.808 20.287
202212 16.106 296.797 17.919
202303 19.354 301.836 21.174
202306 12.880 305.109 13.940
202309 7.523 307.789 8.071
202312 11.416 306.746 12.289
202403 9.120 312.332 9.642
202406 12.001 314.175 12.614
202409 -6.560 315.301 -6.870
202412 9.110 315.605 9.532
202503 -8.445 319.799 -8.720
202506 8.558 322.561 8.761
202509 -3.019 324.800 -3.069
202512 0.450 324.054 0.459
202603 -12.911 330.213 -12.911

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of MXN3,351.41 mean?
Office Propertiesome Trust (MEX:OPIUSA) has a Cyclically Adjusted FCF per Share of MXN3,351.41 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Office Propertiesome Trust and its competitors.
Is Office Propertiesome Trust's Cyclically Adjusted FCF per Share too high?
Office Propertiesome Trust's current Cyclically Adjusted FCF per Share is MXN3,351.41. Overall, Office Propertiesome Trust has a GF Score™ of 16/100, reflecting its overall financial health beyond just this single metric.
How does Office Propertiesome Trust's Cyclically Adjusted FCF per Share compare to CMCT and BXP?
Office Propertiesome Trust's Cyclically Adjusted FCF per Share of MXN3,351.41 can be compared against companies in the REITs industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a REITs company?
A good Cyclically Adjusted FCF per Share depends on the REITs industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Office Propertiesome Trust and its competitors. Office Propertiesome Trust's current Cyclically Adjusted FCF per Share is MXN3,351.41. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Office Propertiesome Trust stock overvalued right now?
Office Propertiesome Trust (MEX:OPIUSA) has a current Cyclically Adjusted FCF per Share of MXN3,351.41. The stock's GF Value™ is MXN1,271.92, compared to a current price of MXN24.90 — trading 98% below its estimated fair value. The current Cyclically Adjusted FCF per Share is MXN3,351.41. Office Propertiesome Trust's overall GF Score™ is 16/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Office Propertiesome Trust (MEX:OPIUSA), the current Cyclically Adjusted FCF per Share is MXN3,351.41 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Office Propertiesome Trust (MEX:OPIUSA) Overvalued in 2026?

Based on GuruFocus' analysis, Office Propertiesome Trust stock appears to be undervalued. The current stock price of MXN24.90 is trading 98% below its estimated GF Value™ of MXN1,271.92.

Key valuation signals for MEX:OPIUSA:

  • Cyclically Adjusted FCF per Share: MXN3,351.41
  • GF Value™: MXN1,271.92 vs. price of MXN24.90 (98% below fair value)
  • GF Score™: 16/100 with 7 warning signs

No single metric tells the full story. See the MEX:OPIUSA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Office Propertiesome Trust Business Description

Industry Real EstateREITs
Address 255 Washington Street, Two Newton Place, Suite 300, Newton, MA, USA, 02458-1634
Office Properties Income Trust is a United States-based real estate investment trust. Its property portfolio is mainly composed of single-tenant office buildings, as well as multitenant properties, which are leased to parties of high credit quality characteristics. Its majority tenant is the U.S. government, followed by other smaller government entities and corporations. The company's properties are spread across the United States. The company operates in one business segment: ownership and leasing of real estate properties.
16GF Score

Get the complete analysis for MEX:OPIUSA

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN24.90
Price
MXN1,271.92
GF Value