Samsung Electronics Co (MEX:SMSNN) Cyclically Adjusted FCF per Share: MXN1,156.83 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:SMSNN Samsung Electronics Co Ltd MEX:SMSNN
81 GF Score
Price MXN84,223.90
GF Value MXN49,493.63
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is Samsung Electronics Co Cyclically Adjusted FCF per Share?

Samsung Electronics Co MEX:SMSNN 81 Cyclically Adjusted FCF per Share is MXN1,156.83 as of Mar. 2026. GuruFocus rates MEX:SMSNN with a GF Score™ of 81/100 and a GF Value™ of MXN49,493.63 (Significantly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Samsung Electronics Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was MXN1,138.071. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MXN1,156.83 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Samsung Electronics Co's average Cyclically Adjusted FCF Growth Rate was 18.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -1.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -0.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Samsung Electronics Co was 17.80% per year. The lowest was -4.00% per year. And the median was 9.90% per year.

As of today (2026-07-17), Samsung Electronics Co's current stock price is MXN84223.90. Samsung Electronics Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was MXN1,156.83. Samsung Electronics Co's Cyclically Adjusted Price-to-FCF of today is 72.81.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Samsung Electronics Co was 107.07. The lowest was 16.90. And the median was 25.73.


Samsung Electronics Co  (MEX:SMSNN) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Samsung Electronics Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=84223.90/1156.83
=72.81

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Samsung Electronics Co was 107.07. The lowest was 16.90. And the median was 25.73.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Samsung Electronics Co Cyclically Adjusted FCF per Share Related Terms


Samsung Electronics Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Samsung Electronics Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Samsung Electronics Co Cyclically Adjusted FCF per Share Chart

Samsung Electronics Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,296.64 1,193.96 771.08 971.67 813.51

Samsung Electronics Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,007.34 957.27 943.67 813.51 1,156.83

MEX:SMSNN vs AAPL: Cyclically Adjusted FCF per Share Comparison

For the Consumer Electronics subindustry, Samsung Electronics Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Samsung Electronics Co Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, Samsung Electronics Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Samsung Electronics Co's Cyclically Adjusted Price-to-FCF falls into.


MEX:SMSNN
81GF Score
Samsung Electronics Co Ltd MEX:SMSNN
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Samsung Electronics Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Samsung Electronics Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1138.071/125.2360*125.2360
=1,138.071

Current CPI (Mar. 2026) = 125.2360.

Samsung Electronics Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 505.333 100.791 627.894
201609 541.466 101.461 668.345
201612 46.696 101.561 57.581
201703 90.695 102.851 110.435
201706 -3.237 102.611 -3.951
201709 353.150 103.491 427.354
201712 722.338 102.991 878.357
201803 347.622 104.101 418.198
201806 324.557 104.130 390.340
201809 598.586 105.651 709.552
201812 1,046.193 104.351 1,255.584
201903 49.187 104.491 58.952
201906 -11.272 104.881 -13.460
201909 411.515 105.200 489.889
201912 556.364 105.121 662.823
202003 162.719 105.354 193.426
202006 317.435 105.112 378.210
202009 351.956 106.198 415.052
202012 877.813 105.765 1,039.412
202103 208.603 107.357 243.343
202106 -153.979 107.579 -179.252
202109 434.682 108.759 500.535
202112 495.155 109.676 565.402
202203 53.577 111.848 59.990
202206 113.758 114.072 124.891
202209 267.850 114.715 292.415
202212 63.624 115.179 69.179
202303 -406.913 116.507 -437.398
202306 -414.403 117.182 -442.885
202309 -188.463 118.964 -198.400
202312 194.395 118.837 204.862
202403 -123.826 120.123 -129.096
202406 230.493 120.007 240.536
202409 596.063 120.861 617.639
202412 334.848 121.135 346.184
202503 166.386 122.590 169.977
202506 207.806 122.611 212.255
202509 583.517 123.402 592.191
202512 539.904 123.939 545.553
202603 1,138.071 125.236 1,138.071

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of MXN1,156.83 mean?
Samsung Electronics Co (MEX:SMSNN) has a Cyclically Adjusted FCF per Share of MXN1,156.83 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Samsung Electronics Co and its competitors.
Is Samsung Electronics Co's Cyclically Adjusted FCF per Share too high?
Samsung Electronics Co's current Cyclically Adjusted FCF per Share is MXN1,156.83. Overall, Samsung Electronics Co has a GF Score™ of 81/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Samsung Electronics Co's Cyclically Adjusted FCF per Share compare to AAPL?
Samsung Electronics Co's Cyclically Adjusted FCF per Share of MXN1,156.83 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Samsung Electronics Co and its competitors. Samsung Electronics Co's current Cyclically Adjusted FCF per Share is MXN1,156.83. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Samsung Electronics Co stock overvalued right now?
Based on GuruFocus' analysis, Samsung Electronics Co (MEX:SMSNN) is currently considered Significantly Overvalued. The stock's GF Value™ is MXN49,493.63, compared to a current price of MXN84,223.90 — trading 70.2% above its estimated fair value. The current Cyclically Adjusted FCF per Share is MXN1,156.83. Samsung Electronics Co's overall GF Score™ is 81/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Samsung Electronics Co (MEX:SMSNN), the current Cyclically Adjusted FCF per Share is MXN1,156.83 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Samsung Electronics Co (MEX:SMSNN) Overvalued in 2026?

Based on GuruFocus' analysis, Samsung Electronics Co stock appears to be overvalued. The current stock price of MXN84,223.90 is trading 70.2% above its estimated GF Value™ of MXN49,493.63. GuruFocus considers Samsung Electronics Co to be Significantly Overvalued.

Key valuation signals for MEX:SMSNN:

  • Cyclically Adjusted FCF per Share: MXN1,156.83
  • GF Value™: MXN49,493.63 vs. price of MXN84,223.90 (70.2% above fair value)
  • GF Score™: 81/100 with 3 warning signs

No single metric tells the full story. See the MEX:SMSNN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Samsung Electronics Co Business Description

Address 129 Samsung-ro, Yeongtong-gu, Gyeonggi-do, Suwon, KOR, 16677
Samsung Electronics is a diversified electronics conglomerate that manufactures and sells a wide range of products including smartphones, televisions, home appliances, telecommunications network equipment, as well as electronic and device components such as semiconductors and flat panel displays. Samsung is the world's largest manufacturer of smartphones and televisions as well as memory semiconductor products. The Manufacturing and sale of mobile phones and semiconductors make up >70% of both the company's revenue as well as its profit.
81GF Score

Get the complete analysis for MEX:SMSNN

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN84,223.90
Price
MXN49,493.63
GF Value