U.S. Bancorp (MEX:USB) Cyclically Adjusted FCF per Share: MXN123.96 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:USB U.S. Bancorp MEX:USB
63 GF Score
Price MXN1,111.20
GF Value MXN849.81
Valuation Significantly Overvalued
! 8 Warning Signs
View Full Analysis

What is U.S. Bancorp Cyclically Adjusted FCF per Share?

U.S. Bancorp MEX:USB 63 Cyclically Adjusted FCF per Share is MXN123.96 as of Jun. 2026. GuruFocus rates MEX:USB with a GF Score™ of 63/100 and a GF Value™ of MXN849.81 (Significantly Overvalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

U.S. Bancorp's adjusted free cash flow per share for the three months ended in Jun. 2026 was MXN54.086. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MXN123.96 for the trailing ten years ended in Jun. 2026.

During the past 12 months, U.S. Bancorp's average Cyclically Adjusted FCF Growth Rate was 6.20% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 2.40% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 8.00% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 5.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of U.S. Bancorp was 25.70% per year. The lowest was 2.00% per year. And the median was 7.90% per year.

As of today (2026-08-14), U.S. Bancorp's current stock price is MXN1111.20. U.S. Bancorp's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was MXN123.96. U.S. Bancorp's Cyclically Adjusted Price-to-FCF of today is 8.96.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of U.S. Bancorp was 14.23. The lowest was 4.68. And the median was 9.24.


U.S. Bancorp  (MEX:USB) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

U.S. Bancorp's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1111.20/123.96
=8.96

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of U.S. Bancorp was 14.23. The lowest was 4.68. And the median was 9.24.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


U.S. Bancorp Cyclically Adjusted FCF per Share Related Terms


U.S. Bancorp Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for U.S. Bancorp's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

U.S. Bancorp Cyclically Adjusted FCF per Share Chart

U.S. Bancorp Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 105.55 120.77 106.57 136.55 120.60

U.S. Bancorp Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 126.34 127.85 120.60 118.93 123.96

MEX:USB vs PNC, NU, TFC: Cyclically Adjusted FCF per Share Comparison

For the Banks - Regional subindustry, U.S. Bancorp's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


U.S. Bancorp Cyclically Adjusted Price-to-FCF vs Banks Industry

For the Banks industry and Financial Services sector, U.S. Bancorp's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where U.S. Bancorp's Cyclically Adjusted Price-to-FCF falls into.


MEX:USB
63GF Score
U.S. Bancorp MEX:USB
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

U.S. Bancorp Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, U.S. Bancorp's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=54.086/333.9520*333.9520
=54.086

Current CPI (Jun. 2026) = 333.9520.

U.S. Bancorp Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 6.242 241.428 8.634
201612 25.354 241.432 35.070
201703 35.311 243.801 48.368
201706 16.996 244.955 23.171
201709 20.138 246.819 27.247
201712 -1.993 246.524 -2.700
201803 15.723 249.554 21.040
201806 38.857 251.989 51.496
201809 36.940 252.439 48.868
201812 32.179 251.233 42.774
201903 15.663 254.202 20.577
201906 7.348 256.143 9.580
201909 38.108 256.759 49.565
201912 -0.751 256.974 -0.976
202003 36.337 258.115 47.013
202006 -13.065 257.797 -16.924
202009 48.140 260.280 61.766
202012 -14.111 260.474 -18.092
202103 12.743 264.877 16.066
202106 74.587 271.696 91.678
202109 36.676 274.310 44.650
202112 9.718 278.802 11.640
202203 113.584 287.504 131.934
202206 30.427 296.311 34.292
202209 47.445 296.808 53.382
202212 89.406 296.797 100.598
202303 9.907 301.836 10.961
202306 37.084 305.109 40.590
202309 43.553 307.789 47.255
202312 3.944 306.746 4.294
202403 28.328 312.332 30.289
202406 33.730 314.175 35.853
202409 12.261 315.301 12.986
202412 64.705 315.605 68.466
202503 -4.039 319.799 -4.218
202506 23.105 322.561 23.921
202509 41.578 324.800 42.750
202512 32.839 324.054 33.842
202603 15.539 330.213 15.715
202606 54.086 333.952 54.086

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of MXN123.96 mean?
U.S. Bancorp (MEX:USB) has a Cyclically Adjusted FCF per Share of MXN123.96 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on U.S. Bancorp and its competitors.
Is U.S. Bancorp's Cyclically Adjusted FCF per Share too high?
U.S. Bancorp's current Cyclically Adjusted FCF per Share is MXN123.96. Overall, U.S. Bancorp has a GF Score™ of 63/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does U.S. Bancorp's Cyclically Adjusted FCF per Share compare to PNC and NU?
U.S. Bancorp's Cyclically Adjusted FCF per Share of MXN123.96 can be compared against companies in the Banks industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Banks company?
A good Cyclically Adjusted FCF per Share depends on the Banks industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on U.S. Bancorp and its competitors. U.S. Bancorp's current Cyclically Adjusted FCF per Share is MXN123.96. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is U.S. Bancorp stock overvalued right now?
Based on GuruFocus' analysis, U.S. Bancorp (MEX:USB) is currently considered Significantly Overvalued. The stock's GF Value™ is MXN849.81, compared to a current price of MXN1,111.20 — trading 30.8% above its estimated fair value. The current Cyclically Adjusted FCF per Share is MXN123.96. U.S. Bancorp's overall GF Score™ is 63/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For U.S. Bancorp (MEX:USB), the current Cyclically Adjusted FCF per Share is MXN123.96 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is U.S. Bancorp (MEX:USB) Overvalued in 2026?

Based on GuruFocus' analysis, U.S. Bancorp stock appears to be overvalued. The current stock price of MXN1,111.20 is trading 30.8% above its estimated GF Value™ of MXN849.81. GuruFocus considers U.S. Bancorp to be Significantly Overvalued.

Key valuation signals for MEX:USB:

  • Cyclically Adjusted FCF per Share: MXN123.96
  • GF Value™: MXN849.81 vs. price of MXN1,111.20 (30.8% above fair value)
  • GF Score™: 63/100 with 8 warning signs

No single metric tells the full story. See the MEX:USB stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


U.S. Bancorp Business Description

Address 800 Nicollet Mall, Minneapolis, MN, USA, 55402
With assets of around $700 billion, U.S. Bancorp is one of the largest regional banks in the US with its footprint in 26 states. The bank's branch network is mostly in Midwestern and Western markets. U.S. Bancorp has a comprehensive product set, with offerings in retail and commercial banking, credit cards, mortgages, payment services, trust, wealth, and capital market services.
63GF Score

Get the complete analysis for MEX:USB

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN1,111.20
Price
MXN849.81
GF Value