GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Vehicles & Parts » Workhorse Group Inc (MEX:WKHS) » Definitions » Cyclically Adjusted FCF per Share

Workhorse Group (MEX:WKHS) Cyclically Adjusted FCF per Share : MXN-4,488.16 (As of Mar. 2025)


View and export this data going back to 2021. Start your Free Trial

What is Workhorse Group Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Workhorse Group's adjusted free cash flow per share for the three months ended in Mar. 2025 was MXN-37.919. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MXN-4,488.16 for the trailing ten years ended in Mar. 2025.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -4.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 0.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Workhorse Group was 4.60% per year. The lowest was -4.00% per year. And the median was 1.80% per year.

As of today (2025-05-28), Workhorse Group's current stock price is MXN41.00. Workhorse Group's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was MXN-4,488.16. Workhorse Group's Cyclically Adjusted Price-to-FCF of today is .


Workhorse Group Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Workhorse Group's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Workhorse Group Cyclically Adjusted FCF per Share Chart

Workhorse Group Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - -3,913.74 -4,051.16 -3,492.65 -4,194.82

Workhorse Group Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3,823.99 -8,599.87 -3,853.60 -4,194.82 -4,488.16

Competitive Comparison of Workhorse Group's Cyclically Adjusted FCF per Share

For the Auto Manufacturers subindustry, Workhorse Group's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Workhorse Group's Cyclically Adjusted Price-to-FCF Distribution in the Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Workhorse Group's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Workhorse Group's Cyclically Adjusted Price-to-FCF falls into.


;
;

Workhorse Group Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Workhorse Group's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=-37.919/134.9266*134.9266
=-37.919

Current CPI (Mar. 2025) = 134.9266.

Workhorse Group Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 -332.984 100.684 -446.232
201509 -362.365 100.392 -487.020
201512 -805.989 99.792 -1,089.756
201603 -685.151 100.470 -920.123
201606 -1,317.277 101.688 -1,747.852
201609 -966.771 101.861 -1,280.599
201612 -1,138.800 101.863 -1,508.446
201703 -1,864.644 102.862 -2,445.894
201706 -863.801 103.349 -1,127.729
201709 -1,078.674 104.136 -1,397.618
201712 -1,084.640 104.011 -1,407.030
201803 -517.043 105.290 -662.581
201806 -346.294 106.317 -439.482
201809 -985.600 106.507 -1,248.594
201812 -345.016 105.998 -439.177
201903 -506.367 107.251 -637.036
201906 -479.587 108.070 -598.772
201909 -918.340 108.329 -1,143.812
201912 -896.201 108.420 -1,115.304
202003 -580.042 108.902 -718.659
202006 -806.020 108.767 -999.873
202009 -1,055.951 109.815 -1,297.418
202012 -1,225.727 109.897 -1,504.895
202103 -1,441.191 111.754 -1,740.021
202106 -1,949.498 114.631 -2,294.652
202109 -1,165.431 115.734 -1,358.695
202112 -848.806 117.630 -973.621
202203 -1,124.513 121.301 -1,250.828
202206 -847.201 125.017 -914.357
202209 -457.122 125.227 -492.531
202212 -1,065.313 125.222 -1,147.876
202303 -1,027.991 127.348 -1,089.169
202306 -879.553 128.729 -921.901
202309 -721.795 129.860 -749.959
202312 -483.716 129.419 -504.300
202403 -287.897 131.776 -294.780
202406 -155.915 132.554 -158.706
202409 -99.269 133.029 -100.685
202412 -40.762 133.157 -41.304
202503 -37.919 134.927 -37.919

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Workhorse Group  (MEX:WKHS) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Workhorse Group Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Workhorse Group's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Workhorse Group Business Description

Traded in Other Exchanges
Address
3600 Park 42 Drive, Suite 160E, Sharonville, OH, USA, 45241
Workhorse Group Inc is a technology company with a vision to pioneer the transition to zero-emission commercial vehicles. Its focus is to provide sustainable and cost-effective solutions to the commercial transportation sector. It designs and manufactures all-electric delivery trucks and drone systems, including the technology that optimizes the way these vehicles operate. It's focused on a core competency of bringing electric delivery vehicle platforms to serve the last-mile delivery market. Its products are marketed under the Workhorse brand.