Workhorse Group (MEX:WKHS) Cyclically Adjusted FCF per Share: MXN-96,338.07 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:WKHS Workhorse Group Inc MEX:WKHS
33 GF Score
Price MXN44.70
GF Value MXN214.80
! 8 Warning Signs
View Full Analysis

What is Workhorse Group Cyclically Adjusted FCF per Share?

Workhorse Group MEX:WKHS 33 Cyclically Adjusted FCF per Share is MXN-96,338.07 as of Mar. 2026. GuruFocus rates MEX:WKHS with a GF Score™ of 33/100 and a GF Value™ of MXN214.80. The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Workhorse Group's adjusted free cash flow per share for the three months ended in Mar. 2026 was MXN-29.964. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MXN-96,338.07 for the trailing ten years ended in Mar. 2026.

During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -0.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Workhorse Group was 3.70% per year. The lowest was -3.30% per year. And the median was -0.10% per year.

As of today (2026-07-18), Workhorse Group's current stock price is MXN44.70. Workhorse Group's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was MXN-96,338.07. Workhorse Group's Cyclically Adjusted Price-to-FCF of today is .


Workhorse Group  (MEX:WKHS) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Workhorse Group Cyclically Adjusted FCF per Share Related Terms


Workhorse Group Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Workhorse Group's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Workhorse Group Cyclically Adjusted FCF per Share Chart

Workhorse Group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -48,102.68 -48,579.79 -42,157.45 -50,560.75 -57,756.00

Workhorse Group Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -54,039.78 -89,835.10 -44,775.04 -57,756.00 -96,338.07

MEX:WKHS vs DCX, EVTV, FABC: Cyclically Adjusted FCF per Share Comparison

For the Auto Manufacturers subindustry, Workhorse Group's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Workhorse Group Cyclically Adjusted Price-to-FCF vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Workhorse Group's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Workhorse Group's Cyclically Adjusted Price-to-FCF falls into.


MEX:WKHS
33GF Score
Workhorse Group Inc MEX:WKHS
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Workhorse Group Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Workhorse Group's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-29.964/330.2130*330.2130
=-29.964

Current CPI (Mar. 2026) = 330.2130.

Workhorse Group Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -15,619.143 241.018 -21,399.414
201609 -11,463.143 241.428 -15,678.707
201612 -13,918.667 241.432 -19,036.933
201703 -22,375.727 243.801 -30,306.504
201706 -10,149.667 244.955 -13,682.317
201709 -12,944.083 246.819 -17,317.567
201712 -12,812.313 246.524 -17,161.787
201803 -6,403.385 249.554 -8,473.040
201806 -4,205.000 251.989 -5,510.342
201809 -12,155.733 252.439 -15,900.796
201812 -4,140.190 251.233 -5,441.740
201903 -6,217.056 254.202 -8,076.068
201906 -5,803.000 256.143 -7,481.079
201909 -11,061.818 256.759 -14,226.399
201912 -10,917.364 256.974 -14,028.873
202003 -6,939.786 258.115 -8,878.242
202006 -9,640.000 257.797 -12,347.907
202009 -12,612.750 260.280 -16,001.591
202012 -14,610.660 260.474 -18,522.501
202103 -17,193.744 264.877 -21,434.846
202106 -23,489.073 271.696 -28,548.073
202109 -14,012.279 274.310 -16,867.911
202112 -10,274.083 278.802 -12,168.621
202203 -13,405.961 287.504 -15,397.430
202206 -10,166.415 296.311 -11,329.591
202209 -5,528.585 296.808 -6,150.813
202212 -12,862.667 296.797 -14,310.858
202303 -12,280.821 301.836 -13,435.398
202306 -10,540.452 305.109 -11,407.708
202309 -8,661.542 307.789 -9,292.580
202312 -5,782.356 306.746 -6,224.724
202403 -3,449.059 312.332 -3,646.518
202406 -1,866.032 314.175 -1,961.289
202409 -1,847.309 315.301 -1,934.677
202412 80.100 315.605 83.807
202503 -27.752 319.799 -28.656
202506 -39.398 322.561 -40.333
202509 -155.636 324.800 -158.230
202512 -19.563 324.054 -19.935
202603 -29.964 330.213 -29.964

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of MXN-96,338.07 mean?
Workhorse Group (MEX:WKHS) has a Cyclically Adjusted FCF per Share of MXN-96,338.07 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Workhorse Group and its competitors.
Is Workhorse Group's Cyclically Adjusted FCF per Share too high?
Workhorse Group's current Cyclically Adjusted FCF per Share is MXN-96,338.07. Overall, Workhorse Group has a GF Score™ of 33/100, reflecting its overall financial health beyond just this single metric.
How does Workhorse Group's Cyclically Adjusted FCF per Share compare to DCX and EVTV?
Workhorse Group's Cyclically Adjusted FCF per Share of MXN-96,338.07 can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Vehicles & Parts company?
A good Cyclically Adjusted FCF per Share depends on the Vehicles & Parts industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Workhorse Group and its competitors. Workhorse Group's current Cyclically Adjusted FCF per Share is MXN-96,338.07. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Workhorse Group stock overvalued right now?
Workhorse Group (MEX:WKHS) has a current Cyclically Adjusted FCF per Share of MXN-96,338.07. The stock's GF Value™ is MXN214.80, compared to a current price of MXN44.70 — trading 79.2% below its estimated fair value. The current Cyclically Adjusted FCF per Share is MXN-96,338.07. Workhorse Group's overall GF Score™ is 33/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Workhorse Group (MEX:WKHS), the current Cyclically Adjusted FCF per Share is MXN-96,338.07 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Workhorse Group (MEX:WKHS) Overvalued in 2026?

Based on GuruFocus' analysis, Workhorse Group stock appears to be undervalued. The current stock price of MXN44.70 is trading 79.2% below its estimated GF Value™ of MXN214.80.

Key valuation signals for MEX:WKHS:

  • Cyclically Adjusted FCF per Share: MXN-96,338.07
  • GF Value™: MXN214.80 vs. price of MXN44.70 (79.2% below fair value)
  • GF Score™: 33/100 with 8 warning signs

No single metric tells the full story. See the MEX:WKHS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Workhorse Group Business Description

Other Exchanges WKHS:USA0A3U:UK1WO0:Germany
Address 48443 Alpha Drive, Suite 190, Wixom, MI, USA, 48393
Workhorse Group Inc is a technology company with a vision to pioneer the transition to zero-emission commercial vehicles. Its focus is to provide sustainable and cost-effective solutions to the commercial transportation sector. It designs and manufactures all-electric vehicles, including the technology that optimizes the way these vehicles operate. It's focused on a core competency of bringing electric delivery vehicle platforms to serve the last-mile delivery market. Its products are marketed under the Workhorse brand.
33GF Score

Get the complete analysis for MEX:WKHS

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN44.70
Price
MXN214.80
GF Value