GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Marfrig Global Foods SA (OTCPK:MRRTY) » Definitions » Cyclically Adjusted FCF per Share

MRRTY (Marfrig Global Foods) Cyclically Adjusted FCF per Share : $1.07 (As of Dec. 2024)


View and export this data going back to 2010. Start your Free Trial

What is Marfrig Global Foods Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Marfrig Global Foods's adjusted free cash flow per share for the three months ended in Dec. 2024 was $0.698. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $1.07 for the trailing ten years ended in Dec. 2024.

During the past 12 months, Marfrig Global Foods's average Cyclically Adjusted FCF Growth Rate was 12.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 25.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Marfrig Global Foods was 43.30% per year. The lowest was 25.70% per year. And the median was 34.50% per year.

As of today (2025-05-02), Marfrig Global Foods's current stock price is $3.65. Marfrig Global Foods's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2024 was $1.07. Marfrig Global Foods's Cyclically Adjusted Price-to-FCF of today is 3.41.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Marfrig Global Foods was 54.75. The lowest was 1.13. And the median was 2.76.


Marfrig Global Foods Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Marfrig Global Foods's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Marfrig Global Foods Cyclically Adjusted FCF per Share Chart

Marfrig Global Foods Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.40 0.61 0.79 1.14 1.07

Marfrig Global Foods Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.14 1.18 1.01 1.11 1.07

Competitive Comparison of Marfrig Global Foods's Cyclically Adjusted FCF per Share

For the Packaged Foods subindustry, Marfrig Global Foods's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Marfrig Global Foods's Cyclically Adjusted Price-to-FCF Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Marfrig Global Foods's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Marfrig Global Foods's Cyclically Adjusted Price-to-FCF falls into.


;
;

Marfrig Global Foods Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Marfrig Global Foods's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=0.698/164.7402*164.7402
=0.698

Current CPI (Dec. 2024) = 164.7402.

Marfrig Global Foods Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201503 0.080 97.799 0.135
201506 0.418 100.006 0.689
201509 0.228 101.392 0.370
201512 0.182 104.247 0.288
201603 0.106 106.979 0.163
201606 0.212 108.851 0.321
201609 0.226 109.986 0.339
201612 0.196 110.802 0.291
201703 -0.013 111.869 -0.019
201706 0.348 112.115 0.511
201709 -0.265 112.777 -0.387
201712 -0.185 114.068 -0.267
201803 -0.073 114.868 -0.105
201806 -0.132 117.038 -0.186
201809 0.248 117.881 0.347
201812 0.246 118.340 0.342
201903 -0.420 120.124 -0.576
201906 0.274 120.977 0.373
201909 0.440 121.292 0.598
201912 0.328 123.436 0.438
202003 -0.337 124.092 -0.447
202006 1.001 123.557 1.335
202009 0.515 125.095 0.678
202012 0.514 129.012 0.656
202103 -0.154 131.660 -0.193
202106 0.911 133.871 1.121
202109 0.958 137.913 1.144
202112 0.215 141.992 0.249
202203 0.223 146.537 0.251
202206 -0.039 149.784 -0.043
202209 0.867 147.800 0.966
202212 0.394 150.207 0.432
202303 0.139 153.352 0.149
202306 0.269 154.519 0.287
202309 0.939 155.464 0.995
202312 0.550 157.148 0.577
202403 0.184 159.372 0.190
202406 0.344 161.052 0.352
202409 0.573 162.342 0.581
202412 0.698 164.740 0.698

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Marfrig Global Foods  (OTCPK:MRRTY) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Marfrig Global Foods's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=3.65/1.07
=3.41

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Marfrig Global Foods was 54.75. The lowest was 1.13. And the median was 2.76.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Marfrig Global Foods Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Marfrig Global Foods's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Marfrig Global Foods Business Description

Traded in Other Exchanges
Address
Avenida Queiroz Filho, 1560, Torre Sabia, 3rd Floor, Vila Hamburguesa, Sao Paulo, SP, BRA, 05319-000
Marfrig Global Foods SA is a Processing of products (formed by cattle slaughter facilities in operation, which are also used in beef processing, and for the manufacture of animal nutrition products) and sale of animal-based (beef, pork, lamb, fish, and poultry) and plant-based proteins. The company organizes itself into four main segments: Beef - North America, Beef - South America, Poultry, Pork and Processed Products - BRF, and Corporate. The company earns more than half of its revenue through its operations in Beef - North America.