GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Flint Corp (OTCPK:NWPIF) » Definitions » Cyclically Adjusted FCF per Share

Flint (NWPIF) Cyclically Adjusted FCF per Share : $0.02 (As of Dec. 2024)


View and export this data going back to 2005. Start your Free Trial

What is Flint Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Flint's adjusted free cash flow per share for the three months ended in Dec. 2024 was $0.084. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $0.02 for the trailing ten years ended in Dec. 2024.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Flint was -44.30% per year. The lowest was -44.30% per year. And the median was -44.30% per year.

As of today (2025-05-14), Flint's current stock price is $0.0185. Flint's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2024 was $0.02. Flint's Cyclically Adjusted Price-to-FCF of today is 0.93.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Flint was 4.50. The lowest was 0.09. And the median was 0.65.


Flint Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Flint's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Flint Cyclically Adjusted FCF per Share Chart

Flint Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.02 -0.01 0.01 - 0.02

Flint Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 0.03 0.01 0.04 0.02

Competitive Comparison of Flint's Cyclically Adjusted FCF per Share

For the Oil & Gas Equipment & Services subindustry, Flint's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Flint's Cyclically Adjusted Price-to-FCF Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Flint's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Flint's Cyclically Adjusted Price-to-FCF falls into.


;
;

Flint Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Flint's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=0.084/127.3637*127.3637
=0.084

Current CPI (Dec. 2024) = 127.3637.

Flint Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201503 0.071 99.789 0.091
201506 -0.099 100.500 -0.125
201509 -0.026 100.421 -0.033
201512 0.130 99.947 0.166
201603 0.052 101.054 0.066
201606 -0.048 102.002 -0.060
201609 0.000 101.765 0.000
201612 0.013 101.449 0.016
201703 -0.086 102.634 -0.107
201706 -0.144 103.029 -0.178
201709 0.031 103.345 0.038
201712 -0.007 103.345 -0.009
201803 -0.081 105.004 -0.098
201806 -0.107 105.557 -0.129
201809 0.067 105.636 0.081
201812 0.028 105.399 0.034
201903 0.030 106.979 0.036
201906 -0.095 107.690 -0.112
201909 -0.143 107.611 -0.169
201912 0.055 107.769 0.065
202003 0.022 107.927 0.026
202006 0.261 108.401 0.307
202009 0.026 108.164 0.031
202012 0.034 108.559 0.040
202103 0.165 110.298 0.191
202106 -0.058 111.720 -0.066
202109 -0.055 112.905 -0.062
202112 -0.054 113.774 -0.060
202203 0.049 117.646 0.053
202206 -0.272 120.806 -0.287
202209 0.059 120.648 0.062
202212 -0.001 120.964 -0.001
202303 0.131 122.702 0.136
202306 -0.101 124.203 -0.104
202309 -0.033 125.230 -0.034
202312 0.194 125.072 0.198
202403 0.188 126.258 0.190
202406 -0.255 127.522 -0.255
202409 0.052 127.285 0.052
202412 0.084 127.364 0.084

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Flint  (OTCPK:NWPIF) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Flint's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=0.0185/0.02
=0.93

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Flint was 4.50. The lowest was 0.09. And the median was 0.65.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Flint Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Flint's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Flint Business Description

Industry
GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Flint Corp (OTCPK:NWPIF) » Definitions » Cyclically Adjusted FCF per Share
Traded in Other Exchanges
Address
205 - 5th Avenue SouthWest, Suite 3500, Bow Valley Square 2, Calgary, AB, CAN, T2P 2V7
Flint Corp is a fully-integrated service provider of maintenance and turnarounds, facility construction, fabrication, modularization and machining, wear technologies and weld overlays, pipeline installation and integrity, electrical and instrumentation, workforce supply, heavy equipment operators, and environmental services. It is a provider of services to energy and industrial markets, including oil and gas (upstream, midstream and downstream), petrochemical, mining, power, agriculture, forestry, infrastructure and water treatment. The company's segments include the Maintenance and Construction Services segment; and the Wear Technology Overlay Services and Corporate segment.

Flint Headlines

From GuruFocus

ClearStream Announces New Board Member

By GlobeNewswire GlobeNewswire 02-23-2019

ClearStream Announces Fourth Quarter and Annual 2019 Financial Results

By GlobeNewswire GlobeNewswire 03-05-2020

ClearStream Announces Second Quarter 2019 Results

By GlobeNewswire GlobeNewswire 08-12-2019

ClearStream Announces Voting Results of 2019 Annual and Special Meeting

By GlobeNewswire GlobeNewswire 06-20-2019

ClearStream Announces Resignation of Director

By GlobeNewswire GlobeNewswire 06-11-2018

ClearStream Announces First Quarter 2021 Financial Results

By GlobeNewswire GlobeNewswire 05-06-2021