GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » NKT AS (OCSE:NKT) » Definitions » Cyclically Adjusted FCF per Share

NKT AS (OCSE:NKT) Cyclically Adjusted FCF per Share : kr7.87 (As of Mar. 2025)


View and export this data going back to 1993. Start your Free Trial

What is NKT AS Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

NKT AS's adjusted free cash flow per share for the three months ended in Mar. 2025 was kr-42.542. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr7.87 for the trailing ten years ended in Mar. 2025.

During the past 12 months, NKT AS's average Cyclically Adjusted FCF Growth Rate was -5.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 35.40% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 26.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of NKT AS was 142.20% per year. The lowest was 11.80% per year. And the median was 25.40% per year.

As of today (2025-07-07), NKT AS's current stock price is kr504.00. NKT AS's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was kr7.87. NKT AS's Cyclically Adjusted Price-to-FCF of today is 64.04.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of NKT AS was 306.59. The lowest was 24.28. And the median was 53.66.


NKT AS Cyclically Adjusted FCF per Share Historical Data

The historical data trend for NKT AS's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

NKT AS Cyclically Adjusted FCF per Share Chart

NKT AS Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.31 4.83 4.55 8.82 11.98

NKT AS Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.31 15.91 14.13 11.98 7.87

Competitive Comparison of NKT AS's Cyclically Adjusted FCF per Share

For the Electrical Equipment & Parts subindustry, NKT AS's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


NKT AS's Cyclically Adjusted Price-to-FCF Distribution in the Industrial Products Industry

For the Industrial Products industry and Industrials sector, NKT AS's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where NKT AS's Cyclically Adjusted Price-to-FCF falls into.


;
;

NKT AS Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, NKT AS's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=-42.542/120.2000*120.2000
=-42.542

Current CPI (Mar. 2025) = 120.2000.

NKT AS Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 -2.436 100.300 -2.919
201509 5.538 100.200 6.643
201512 23.318 99.800 28.084
201603 -6.138 100.200 -7.363
201606 2.767 100.600 3.306
201609 6.892 100.200 8.268
201612 14.157 100.300 16.966
201703 -14.788 101.200 -17.564
201706 -2.293 101.200 -2.724
201709 5.287 101.800 6.243
201712 -17.098 101.300 -20.288
201803 -34.146 101.700 -40.357
201806 5.121 102.300 6.017
201809 -9.892 102.400 -11.612
201812 13.354 102.100 15.721
201903 -15.005 102.900 -17.528
201906 0.402 102.900 0.470
201909 -1.530 102.900 -1.787
201912 27.721 102.900 32.382
202003 -33.064 103.300 -38.473
202006 -7.073 103.200 -8.238
202009 24.190 103.500 28.093
202012 9.124 103.400 10.606
202103 -8.582 104.300 -9.890
202106 -34.239 105.000 -39.196
202109 16.729 105.800 19.006
202112 14.807 106.600 16.696
202203 -12.878 109.900 -14.085
202206 14.021 113.600 14.836
202209 -6.645 116.400 -6.862
202212 21.009 115.900 21.788
202303 -17.507 117.300 -17.940
202306 49.521 116.400 51.138
202309 11.673 117.400 11.951
202312 2.506 116.700 2.581
202403 -2.272 118.400 -2.307
202406 75.848 118.500 76.936
202409 -18.166 118.900 -18.365
202412 20.766 118.900 20.993
202503 -42.542 120.200 -42.542

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


NKT AS  (OCSE:NKT) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

NKT AS's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=504.00/7.87
=64.04

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of NKT AS was 306.59. The lowest was 24.28. And the median was 53.66.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


NKT AS Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of NKT AS's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


NKT AS Business Description

Industry
Address
Vibeholms Alle 20, Broendby, DNK, 2605
NKT A/S is a Denmark-based provider of cable technology. The company, along with its subsidiaries, operates in the following segments; Solutions, Applications, and Service & Accessories. Maximum revenue is generated from the Solutions segment which caters to the high-voltage power cable market and is involved in the manufacturing and installation of high-voltage cables and products for onshore power transmission and distribution, power-from-shore, cable projects, offshore wind connections, and other projects. This segment also owns and operates a cable-laying vessel, NKT Victoria. Geographically, the company generates maximum revenue from Germany followed by the United States of America, the United Kingdom, Poland, Norway, Denmark, and other regions.

NKT AS Headlines

No Headlines