Norske Skog ASA (OSL:NSKOG) Cyclically Adjusted FCF per Share: kr-5.06 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

OSL:NSKOG Norske Skog ASA OSL:NSKOG
75 GF Score
Price kr34.70
GF Value kr32.85
Valuation Fairly Valued
! 8 Warning Signs
View Full Analysis

What is Norske Skog ASA Cyclically Adjusted FCF per Share?

Norske Skog ASA OSL:NSKOG 75 Cyclically Adjusted FCF per Share is kr-5.06 as of Mar. 2026. GuruFocus rates OSL:NSKOG with a GF Score™ of 75/100 and a GF Value™ of kr32.85 (Fairly Valued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Norske Skog ASA's adjusted free cash flow per share for the three months ended in Mar. 2026 was kr-4.316. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr-5.06 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -58.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Norske Skog ASA was -0.70% per year. The lowest was -101.50% per year. And the median was -58.60% per year.

As of today (2026-07-21), Norske Skog ASA's current stock price is kr34.70. Norske Skog ASA's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was kr-5.06. Norske Skog ASA's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Norske Skog ASA was 217.89. The lowest was 16.73. And the median was 53.73.


Norske Skog ASA  (OSL:NSKOG) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Norske Skog ASA was 217.89. The lowest was 16.73. And the median was 53.73.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Norske Skog ASA Cyclically Adjusted FCF per Share Related Terms


Norske Skog ASA Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Norske Skog ASA's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Norske Skog ASA Cyclically Adjusted FCF per Share Chart

Norske Skog ASA Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.49 -1.17 -2.49 -4.01 -4.67

Norske Skog ASA Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -4.68 -4.91 -4.89 -4.67 -5.06

OSL:NSKOG vs SLVM: Cyclically Adjusted FCF per Share Comparison

For the Paper & Paper Products subindustry, Norske Skog ASA's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Norske Skog ASA Cyclically Adjusted Price-to-FCF vs Forest Products Industry

For the Forest Products industry and Basic Materials sector, Norske Skog ASA's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Norske Skog ASA's Cyclically Adjusted Price-to-FCF falls into.


OSL:NSKOG
75GF Score
Norske Skog ASA OSL:NSKOG
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Norske Skog ASA Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Norske Skog ASA's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-4.316/141.0300*141.0300
=-4.316

Current CPI (Mar. 2026) = 141.0300.

Norske Skog ASA Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201512 0.153 100.900 0.214
201603 0.747 102.500 1.028
201606 -0.140 103.800 -0.190
201609 -0.167 104.200 -0.226
201612 -0.487 104.400 -0.658
201703 0.098 105.000 0.132
201706 0.404 105.800 0.539
201709 -0.835 105.900 -1.112
201712 0.792 106.100 1.053
201809 0.594 109.500 0.765
201812 2.412 109.800 3.098
201903 2.757 110.400 3.522
201906 1.782 110.600 2.272
201909 0.824 111.100 1.046
201912 1.758 111.300 2.228
202003 3.918 111.200 4.969
202006 -2.873 112.100 -3.614
202009 -0.486 112.900 -0.607
202012 -1.822 112.900 -2.276
202103 -0.275 114.600 -0.338
202106 -3.706 115.300 -4.533
202109 0.382 117.500 0.458
202112 -8.663 118.900 -10.275
202203 -2.067 119.800 -2.433
202206 0.382 122.600 0.439
202209 1.178 125.600 1.323
202212 -1.442 125.900 -1.615
202303 -1.477 127.600 -1.632
202306 -3.669 130.400 -3.968
202309 -9.144 129.800 -9.935
202312 2.027 131.900 2.167
202403 -4.802 132.600 -5.107
202406 -1.687 133.800 -1.778
202409 -6.380 133.700 -6.730
202412 -5.121 134.800 -5.358
202503 -6.403 136.100 -6.635
202506 0.849 137.800 0.869
202509 -3.611 138.500 -3.677
202512 0.271 139.100 0.275
202603 -4.316 141.030 -4.316

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of kr-5.06 mean?
Norske Skog ASA (OSL:NSKOG) has a Cyclically Adjusted FCF per Share of kr-5.06 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Norske Skog ASA and its competitors.
Is Norske Skog ASA's Cyclically Adjusted FCF per Share too high?
Norske Skog ASA's current Cyclically Adjusted FCF per Share is kr-5.06. Overall, Norske Skog ASA has a GF Score™ of 75/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Norske Skog ASA's Cyclically Adjusted FCF per Share compare to SLVM?
Norske Skog ASA's Cyclically Adjusted FCF per Share of kr-5.06 can be compared against companies in the Forest Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Forest Products company?
A good Cyclically Adjusted FCF per Share depends on the Forest Products industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Norske Skog ASA and its competitors. Norske Skog ASA's current Cyclically Adjusted FCF per Share is kr-5.06. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Norske Skog ASA stock overvalued right now?
Based on GuruFocus' analysis, Norske Skog ASA (OSL:NSKOG) is currently considered Fairly Valued. The stock's GF Value™ is kr32.85, compared to a current price of kr34.70 — trading 5.6% above its estimated fair value. The current Cyclically Adjusted FCF per Share is kr-5.06. Norske Skog ASA's overall GF Score™ is 75/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Norske Skog ASA (OSL:NSKOG), the current Cyclically Adjusted FCF per Share is kr-5.06 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Norske Skog ASA (OSL:NSKOG) Overvalued in 2026?

Based on GuruFocus' analysis, Norske Skog ASA stock appears to be overvalued. The current stock price of kr34.70 is trading 5.6% above its estimated GF Value™ of kr32.85. GuruFocus considers Norske Skog ASA to be Fairly Valued.

Key valuation signals for OSL:NSKOG:

  • Cyclically Adjusted FCF per Share: kr-5.06
  • GF Value™: kr32.85 vs. price of kr34.70 (5.6% above fair value)
  • GF Score™: 75/100 with 8 warning signs

No single metric tells the full story. See the OSL:NSKOG stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Norske Skog ASA Business Description

Other Exchanges NSKOGo:Sweden0BQ:Germany
Address Sjolyst plass 2, Oslo, NOR, 0278
Norske Skog ASA is a European company focused on the production of publication and packaging paper. The publication paper includes the production and sale of newsprint and magazine paper under the NOR brands. Packaging paper includes the production and sale of recycled containerboard under the Strato brand. Its product portfolio includes publication paper, recycled packaging paper, energy, and bioproducts. The company's core bioproducts are the nanocellulose product CEBINA and the bio-composite product CEBICO. Its reportable segments are Publication paper, Packaging paper, and Other activities. The majority of revenue is derived from the Publication paper segment. Geographically, the company generates the maximum revenue from Europe.
75GF Score

Get the complete analysis for OSL:NSKOG

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr34.70
Price
kr32.85
GF Value