Cortus Energy AB (OSTO:CE) Cyclically Adjusted FCF per Share: kr-4.35 (As of Dec. 2024)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

OSTO:CE Cortus Energy AB OSTO:CE
8 GF Score
Price kr0.18
View Full Analysis

What is Cortus Energy AB Cyclically Adjusted FCF per Share?

Cortus Energy AB OSTO:CE 8 Cyclically Adjusted FCF per Share is kr-4.35 as of Dec. 2024. GuruFocus rates OSTO:CE with a GF Score™ of 8/100.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Cortus Energy AB's adjusted free cash flow per share for the three months ended in Dec. 2024 was kr0.063. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr-4.35 for the trailing ten years ended in Dec. 2024.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-14), Cortus Energy AB's current stock price is kr0.176. Cortus Energy AB's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2024 was kr-4.35. Cortus Energy AB's Cyclically Adjusted Price-to-FCF of today is .


Cortus Energy AB  (OSTO:CE) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Cortus Energy AB Cyclically Adjusted FCF per Share Related Terms


Cortus Energy AB Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Cortus Energy AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Cortus Energy AB Cyclically Adjusted FCF per Share Chart

Cortus Energy AB Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -98.90 -14.83 -6.34 -5.36 -4.35

Cortus Energy AB Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -5.36 -5.07 -4.83 -4.58 -4.35

OSTO:CE vs CEG: Cyclically Adjusted FCF per Share Comparison

For the Utilities - Renewable subindustry, Cortus Energy AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cortus Energy AB Cyclically Adjusted Price-to-FCF vs Utilities - Independent Power Producers Industry

For the Utilities - Independent Power Producers industry and Utilities sector, Cortus Energy AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Cortus Energy AB's Cyclically Adjusted Price-to-FCF falls into.


OSTO:CE
8GF Score
Cortus Energy AB OSTO:CE
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Cortus Energy AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Cortus Energy AB's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=0.063/132.9872*132.9872
=0.063

Current CPI (Dec. 2024) = 132.9872.

Cortus Energy AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201503 -5.938 99.950 -7.901
201506 -10.719 99.995 -14.256
201509 -3.011 100.228 -3.995
201512 -0.691 100.276 -0.916
201603 -0.074 100.751 -0.098
201606 -1.554 101.019 -2.046
201609 -0.599 101.138 -0.788
201612 3.191 102.022 4.160
201703 -0.565 102.022 -0.736
201706 -0.204 102.752 -0.264
201709 -2.187 103.279 -2.816
201712 -0.380 103.793 -0.487
201803 0.132 103.962 0.169
201806 -1.525 104.875 -1.934
201809 -0.195 105.679 -0.245
201812 1.320 105.912 1.657
201903 -1.734 105.886 -2.178
201906 -0.233 106.742 -0.290
201909 -0.532 107.214 -0.660
201912 -0.455 107.766 -0.561
202003 -0.463 106.563 -0.578
202006 -0.926 107.498 -1.146
202009 -0.584 107.635 -0.722
202012 -0.679 108.296 -0.834
202103 -0.707 108.360 -0.868
202106 -0.715 108.928 -0.873
202109 -0.280 110.338 -0.337
202112 -0.973 112.486 -1.150
202203 -0.515 114.825 -0.596
202206 -0.034 118.384 -0.038
202209 -0.425 122.296 -0.462
202212 -0.773 126.365 -0.814
202303 -0.004 127.042 -0.004
202306 -0.008 129.407 -0.008
202309 -0.007 130.224 -0.007
202312 -0.009 131.912 -0.009
202403 -0.445 132.205 -0.448
202406 -0.349 132.716 -0.350
202409 -0.125 132.304 -0.126
202412 0.063 132.987 0.063

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of kr-4.35 mean?
Cortus Energy AB (OSTO:CE) has a Cyclically Adjusted FCF per Share of kr-4.35 as of Dec. 2024. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Cortus Energy AB and its competitors.
Is Cortus Energy AB's Cyclically Adjusted FCF per Share too high?
Cortus Energy AB's current Cyclically Adjusted FCF per Share is kr-4.35. Overall, Cortus Energy AB has a GF Score™ of 8/100, reflecting its overall financial health beyond just this single metric.
How does Cortus Energy AB's Cyclically Adjusted FCF per Share compare to CEG?
Cortus Energy AB's Cyclically Adjusted FCF per Share of kr-4.35 can be compared against companies in the Utilities - Independent Power Producers industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Utilities - Independent Power Producers company?
A good Cyclically Adjusted FCF per Share depends on the Utilities - Independent Power Producers industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Cortus Energy AB and its competitors. Cortus Energy AB's current Cyclically Adjusted FCF per Share is kr-4.35. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Cortus Energy AB stock overvalued right now?
Cortus Energy AB (OSTO:CE) has a current Cyclically Adjusted FCF per Share of kr-4.35. The current Cyclically Adjusted FCF per Share is kr-4.35. Cortus Energy AB's overall GF Score™ is 8/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Cortus Energy AB (OSTO:CE), the current Cyclically Adjusted FCF per Share is kr-4.35 as of Dec. 2024. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Cortus Energy AB Business Description

Address Isafjordsgatan 30C, 7th floor, Kista, SWE, 164 40
Cortus Energy AB provides cost-effective and renewable energy gas. It offers energy gas for power, industrial and transport applications.
8GF Score

Get the complete analysis for OSTO:CE

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr0.18
Price