Drillcon AB (OSTO:DRIL) Cyclically Adjusted FCF per Share: kr0.01 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

OSTO:DRIL Drillcon AB OSTO:DRIL
68 GF Score
Price kr4.00
GF Value kr5.01
Valuation Modestly Undervalued
! 6 Warning Signs
View Full Analysis

What is Drillcon AB Cyclically Adjusted FCF per Share?

Drillcon AB OSTO:DRIL +0.25% 68 Cyclically Adjusted FCF per Share is kr0.01 as of Mar. 2026. GuruFocus rates OSTO:DRIL with a GF Score™ of 68/100 and a GF Value™ of kr5.01 (Modestly Undervalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Drillcon AB's adjusted free cash flow per share for the three months ended in Mar. 2026 was kr0.148. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr0.01 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Drillcon AB's average Cyclically Adjusted FCF Growth Rate was -91.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -57.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -37.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Drillcon AB was 13.90% per year. The lowest was -57.50% per year. And the median was -15.45% per year.

As of today (2026-07-16), Drillcon AB's current stock price is kr4.00. Drillcon AB's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was kr0.01. Drillcon AB's Cyclically Adjusted Price-to-FCF of today is 400.00.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Drillcon AB was 448.04. The lowest was 18.55. And the median was 35.64.


Drillcon AB  (OSTO:DRIL) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Drillcon AB's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=4.00/0.01
=400.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Drillcon AB was 448.04. The lowest was 18.55. And the median was 35.64.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Drillcon AB Cyclically Adjusted FCF per Share Related Terms


Drillcon AB Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Drillcon AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Drillcon AB Cyclically Adjusted FCF per Share Chart

Drillcon AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.13 0.13 0.20 0.14 0.01

Drillcon AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.12 0.07 0.04 0.01 0.01

OSTO:DRIL vs CTAS, CPRT, ULS: Cyclically Adjusted FCF per Share Comparison

For the Specialty Business Services subindustry, Drillcon AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Drillcon AB Cyclically Adjusted Price-to-FCF vs Business Services Industry

For the Business Services industry and Industrials sector, Drillcon AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Drillcon AB's Cyclically Adjusted Price-to-FCF falls into.


OSTO:DRIL
68GF Score
Drillcon AB OSTO:DRIL
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Drillcon AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Drillcon AB's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.148/133.5600*133.5600
=0.148

Current CPI (Mar. 2026) = 133.5600.

Drillcon AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.384 101.019 0.508
201609 0.089 101.138 0.118
201612 0.124 102.022 0.162
201703 -0.345 102.022 -0.452
201706 -0.084 102.752 -0.109
201709 -0.102 103.279 -0.132
201712 -0.112 103.793 -0.144
201803 0.107 103.962 0.137
201806 0.108 104.875 0.138
201809 0.144 105.679 0.182
201812 -0.200 105.912 -0.252
201903 0.255 105.886 0.322
201906 0.300 106.742 0.375
201909 -0.019 107.214 -0.024
201912 0.236 107.766 0.292
202003 -0.026 106.563 -0.033
202006 0.264 107.498 0.328
202009 -0.082 107.635 -0.102
202012 0.398 108.296 0.491
202103 -0.717 108.360 -0.884
202106 -0.316 108.928 -0.387
202109 -0.325 110.338 -0.393
202112 0.023 112.486 0.027
202203 -0.355 114.825 -0.413
202206 -0.209 118.384 -0.236
202209 -0.101 122.296 -0.110
202212 0.169 126.365 0.179
202303 0.157 127.042 0.165
202306 0.113 129.407 0.117
202309 0.122 130.224 0.125
202312 1.045 131.912 1.058
202403 -0.250 132.205 -0.253
202406 -0.052 132.716 -0.052
202409 -0.045 132.304 -0.045
202412 0.248 132.987 0.249
202503 -0.304 132.825 -0.306
202506 -0.083 133.699 -0.083
202509 -0.527 133.480 -0.527
202512 -0.094 133.390 -0.094
202603 0.148 133.560 0.148

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of kr0.01 mean?
Drillcon AB (OSTO:DRIL) has a Cyclically Adjusted FCF per Share of kr0.01 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Drillcon AB and its competitors.
Is Drillcon AB's Cyclically Adjusted FCF per Share too high?
Drillcon AB's current Cyclically Adjusted FCF per Share is kr0.01. Overall, Drillcon AB has a GF Score™ of 68/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Drillcon AB's Cyclically Adjusted FCF per Share compare to CTAS and CPRT?
Drillcon AB's Cyclically Adjusted FCF per Share of kr0.01 can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Business Services company?
A good Cyclically Adjusted FCF per Share depends on the Business Services industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Drillcon AB and its competitors. Drillcon AB's current Cyclically Adjusted FCF per Share is kr0.01. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Drillcon AB stock overvalued right now?
Based on GuruFocus' analysis, Drillcon AB (OSTO:DRIL) is currently considered Modestly Undervalued. The stock's GF Value™ is kr5.01, compared to a current price of kr4.00 — trading 20.2% below its estimated fair value. The current Cyclically Adjusted FCF per Share is kr0.01. Drillcon AB's overall GF Score™ is 68/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Drillcon AB (OSTO:DRIL), the current Cyclically Adjusted FCF per Share is kr0.01 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Drillcon AB (OSTO:DRIL) Overvalued in 2026?

Based on GuruFocus' analysis, Drillcon AB stock appears to be undervalued. The current stock price of kr4.00 is trading 20.2% below its estimated GF Value™ of kr5.01. GuruFocus considers Drillcon AB to be Modestly Undervalued.

Key valuation signals for OSTO:DRIL:

  • Cyclically Adjusted FCF per Share: kr0.01
  • GF Value™: kr5.01 vs. price of kr4.00 (20.2% below fair value)
  • GF Score™: 68/100 with 6 warning signs

No single metric tells the full story. See the OSTO:DRIL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Drillcon AB Business Description

Address Ostra Vagngatan 3B, Orebro, SWE, 702 27
Drillcon AB is a supplier of drilling services in the mining and infrastructure segment. It performs exploration drilling, core drilling, production drilling and raise drilling, mainly in the European market. Its services include core drilling, raiseboring, and infrastructure.
68GF Score

Get the complete analysis for OSTO:DRIL

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr4.00
Price
kr5.01
GF Value