GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Eastnine AB (OSTO:EAST) » Definitions » Cyclically Adjusted FCF per Share

Eastnine AB (OSTO:EAST) Cyclically Adjusted FCF per Share : kr1.01 (As of Jun. 2024)


View and export this data going back to 2007. Start your Free Trial

What is Eastnine AB Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Eastnine AB's adjusted free cash flow per share for the three months ended in Jun. 2024 was kr-11.611. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr1.01 for the trailing ten years ended in Jun. 2024.

During the past 12 months, Eastnine AB's average Cyclically Adjusted FCF Growth Rate was -50.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2024-09-22), Eastnine AB's current stock price is kr43.40. Eastnine AB's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2024 was kr1.01. Eastnine AB's Cyclically Adjusted Price-to-FCF of today is 42.97.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Eastnine AB was 755.00. The lowest was 12.38. And the median was 18.67.


Eastnine AB Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Eastnine AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Eastnine AB Cyclically Adjusted FCF per Share Chart

Eastnine AB Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - 1.91 2.23

Eastnine AB Quarterly Data
Jun16 Sep16 Dec16 Mar17 Jun17 Dec17 Dec18 Dec19 Dec20 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.03 2.10 2.23 2.24 1.01

Competitive Comparison of Eastnine AB's Cyclically Adjusted FCF per Share

For the Real Estate Services subindustry, Eastnine AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Eastnine AB's Cyclically Adjusted Price-to-FCF Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, Eastnine AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Eastnine AB's Cyclically Adjusted Price-to-FCF falls into.



Eastnine AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Eastnine AB's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2024 (Change)*Current CPI (Jun. 2024)
=-11.611/132.7160*132.7160
=-11.611

Current CPI (Jun. 2024) = 132.7160.

Eastnine AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201106 -0.064 99.341 -0.086
201109 0.349 100.021 0.463
201112 -0.198 100.458 -0.262
201203 -0.063 100.464 -0.083
201206 0.246 100.352 0.325
201209 -0.203 100.467 -0.268
201212 -0.031 100.403 -0.041
201303 -0.006 100.416 -0.008
201306 -0.014 100.206 -0.019
201309 -0.009 100.544 -0.012
201312 -0.008 100.541 -0.011
201403 -0.014 99.788 -0.019
201406 -0.051 100.432 -0.067
201409 -0.008 100.161 -0.011
201412 -0.038 100.225 -0.050
201503 -0.017 99.950 -0.023
201506 -0.051 99.995 -0.068
201509 -0.030 100.228 -0.040
201512 -0.042 100.276 -0.056
201603 -0.050 100.751 -0.066
201606 -0.163 101.019 -0.214
201609 0.000 101.138 0.000
201612 -0.031 102.022 -0.040
201703 -0.023 102.022 -0.030
201706 -0.063 102.752 -0.081
201712 0.000 103.793 0.000
201812 0.000 105.912 0.000
201912 0.000 107.766 0.000
202012 0.000 108.296 0.000
202112 0.000 112.486 0.000
202203 0.635 114.825 0.734
202206 0.750 118.384 0.841
202209 0.571 122.296 0.620
202212 15.317 126.365 16.087
202303 0.390 127.042 0.407
202306 0.546 129.407 0.560
202309 0.566 130.224 0.577
202312 0.653 131.912 0.657
202403 0.445 132.205 0.447
202406 -11.611 132.716 -11.611

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Eastnine AB  (OSTO:EAST) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Eastnine AB's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=43.40/1.01
=42.97

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Eastnine AB was 755.00. The lowest was 12.38. And the median was 18.67.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Eastnine AB Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Eastnine AB's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Eastnine AB Business Description

Industry
Traded in Other Exchanges
Address
Kungsgatan 30, Box 7214, Stockholm, SWE, 103 88
Eastnine AB is a Swedish real estate company focused on modern and sustainable office and logistics properties in the Baltics and Poland. Its tenants comprise, mainly, large Nordic group companies that operate internationally. The company operates through four segments namely Properties in Lithuania, Properties in Latvia, Properties in Poland and Other investments. The firm generates revenue from Rental income.