Irisity AB (OSTO:IRIS) Cyclically Adjusted FCF per Share: kr-0.55 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

OSTO:IRIS Irisity AB OSTO:IRIS
33 GF Score
Price kr0.22
GF Value kr0.22
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Irisity AB Cyclically Adjusted FCF per Share?

Irisity AB OSTO:IRIS +10.95% 33 Cyclically Adjusted FCF per Share is kr-0.55 as of Mar. 2026. GuruFocus rates OSTO:IRIS with a GF Score™ of 33/100 and a GF Value™ of kr0.22 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Irisity AB's adjusted free cash flow per share for the three months ended in Mar. 2026 was kr-0.012. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr-0.55 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -11.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Irisity AB was -11.40% per year. The lowest was -11.40% per year. And the median was -11.40% per year.

As of today (2026-07-31), Irisity AB's current stock price is kr0.223. Irisity AB's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was kr-0.55. Irisity AB's Cyclically Adjusted Price-to-FCF of today is .


Irisity AB  (OSTO:IRIS) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Irisity AB Cyclically Adjusted FCF per Share Related Terms


Irisity AB Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Irisity AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Irisity AB Cyclically Adjusted FCF per Share Chart

Irisity AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 -0.42 -0.47 -0.52 -0.58

Irisity AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.49 -0.52 -0.57 -0.58 -0.55

OSTO:IRIS vs ALLE, MSA, ADT: Cyclically Adjusted FCF per Share Comparison

For the Security & Protection Services subindustry, Irisity AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Irisity AB Cyclically Adjusted Price-to-FCF vs Business Services Industry

For the Business Services industry and Industrials sector, Irisity AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Irisity AB's Cyclically Adjusted Price-to-FCF falls into.


OSTO:IRIS
33GF Score
Irisity AB OSTO:IRIS
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Irisity AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Irisity AB's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.012/133.5600*133.5600
=-0.012

Current CPI (Mar. 2026) = 133.5600.

Irisity AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.010 101.019 -0.013
201609 0.420 101.138 0.555
201612 -0.486 102.022 -0.636
201703 -0.290 102.022 -0.380
201706 -0.011 102.752 -0.014
201709 -0.160 103.279 -0.207
201712 0.268 103.793 0.345
201803 -0.084 103.962 -0.108
201806 -0.142 104.875 -0.181
201809 -0.306 105.679 -0.387
201812 -0.032 105.912 -0.040
201903 -0.133 105.886 -0.168
201906 -0.047 106.742 -0.059
201909 0.026 107.214 0.032
201912 0.047 107.766 0.058
202003 -0.042 106.563 -0.053
202006 -0.068 107.498 -0.084
202009 -0.144 107.635 -0.179
202012 -0.096 108.296 -0.118
202103 -0.148 108.360 -0.182
202106 -0.175 108.928 -0.215
202109 -0.208 110.338 -0.252
202112 -0.245 112.486 -0.291
202203 -0.231 114.825 -0.269
202206 -0.414 118.384 -0.467
202209 -0.165 122.296 -0.180
202212 -0.085 126.365 -0.090
202303 -0.142 127.042 -0.149
202306 -0.215 129.407 -0.222
202309 -0.217 130.224 -0.223
202312 -0.258 131.912 -0.261
202403 -0.215 132.205 -0.217
202406 -0.171 132.716 -0.172
202409 -0.218 132.304 -0.220
202412 -0.158 132.987 -0.159
202503 -0.132 132.825 -0.133
202506 -0.037 133.699 -0.037
202509 -0.092 133.480 -0.092
202512 -0.002 133.390 -0.002
202603 -0.012 133.560 -0.012

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of kr-0.55 mean?
Irisity AB (OSTO:IRIS) has a Cyclically Adjusted FCF per Share of kr-0.55 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Irisity AB and its competitors.
Is Irisity AB's Cyclically Adjusted FCF per Share too high?
Irisity AB's current Cyclically Adjusted FCF per Share is kr-0.55. Overall, Irisity AB has a GF Score™ of 33/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Irisity AB's Cyclically Adjusted FCF per Share compare to ALLE and MSA?
Irisity AB's Cyclically Adjusted FCF per Share of kr-0.55 can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Business Services company?
A good Cyclically Adjusted FCF per Share depends on the Business Services industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Irisity AB and its competitors. Irisity AB's current Cyclically Adjusted FCF per Share is kr-0.55. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Irisity AB stock overvalued right now?
Based on GuruFocus' analysis, Irisity AB (OSTO:IRIS) is currently considered Fairly Valued. The stock's GF Value™ is kr0.22, compared to a current price of kr0.22 — trading 1.4% above its estimated fair value. The current Cyclically Adjusted FCF per Share is kr-0.55. Irisity AB's overall GF Score™ is 33/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Irisity AB (OSTO:IRIS), the current Cyclically Adjusted FCF per Share is kr-0.55 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Irisity AB (OSTO:IRIS) Overvalued in 2026?

Based on GuruFocus' analysis, Irisity AB stock appears to be overvalued. The current stock price of kr0.22 is trading 1.4% above its estimated GF Value™ of kr0.22. GuruFocus considers Irisity AB to be Fairly Valued.

Key valuation signals for OSTO:IRIS:

  • Cyclically Adjusted FCF per Share: kr-0.55
  • GF Value™: kr0.22 vs. price of kr0.22 (1.4% above fair value)
  • GF Score™: 33/100 with 4 warning signs

No single metric tells the full story. See the OSTO:IRIS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Irisity AB Business Description

Other Exchanges 69M:Germany
Address Lindholmspiren 7A, Gothenburg, SWE, 417 56
Irisity AB is a company involved in developing security solutions for surveillance. The company's AI-driven video analytics solutions in software transform standard security cameras into intelligent detection systems, all while maintaining a commitment to privacy. The company's AI Open Platform enhances any camera and video management system by integrating a choice of AI and video metadata management featuring hybrid architecture, built-in anonymization, and flexible deployment.
33GF Score

Get the complete analysis for OSTO:IRIS

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr0.22
Price
kr0.22
GF Value