Scout Gaming Group AB (OSTO:SCOUT) Cyclically Adjusted FCF per Share: kr-0.53 (As of Dec. 2025)


OSTO:SCOUT Scout Gaming Group AB OSTO:SCOUT
37 GF Score
Price kr0.13
GF Value kr0.40
! 3 Warning Signs
View Full Analysis

What is Scout Gaming Group AB Cyclically Adjusted FCF per Share?

Scout Gaming Group AB OSTO:SCOUT 37 Cyclically Adjusted FCF per Share is kr-0.53 as of Dec. 2025. GuruFocus rates OSTO:SCOUT with a GF Score™ of 37/100 and a GF Value™ of kr0.40. The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Scout Gaming Group AB's adjusted free cash flow per share data for the fiscal year that ended in Dec. 2025 was kr-0.057. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr-0.53 for the trailing ten years ended in Dec. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-01), Scout Gaming Group AB's current stock price is kr 0.125. Scout Gaming Group AB's Cyclically Adjusted FCF per Share for the fiscal year that ended in Dec. 2025 was kr-0.53. Scout Gaming Group AB's Cyclically Adjusted Price-to-FCF of today is .


Scout Gaming Group AB  (OSTO:SCOUT) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Scout Gaming Group AB Cyclically Adjusted FCF per Share Related Terms


Scout Gaming Group AB Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Scout Gaming Group AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Scout Gaming Group AB Cyclically Adjusted FCF per Share Chart

Scout Gaming Group AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 -0.53

Scout Gaming Group AB Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 -0.53

OSTO:SCOUT vs NTES, EA, RBLX: Cyclically Adjusted FCF per Share Comparison

For the Electronic Gaming & Multimedia subindustry, Scout Gaming Group AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Scout Gaming Group AB Cyclically Adjusted Price-to-FCF vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Scout Gaming Group AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Scout Gaming Group AB's Cyclically Adjusted Price-to-FCF falls into.


OSTO:SCOUT
37GF Score
Scout Gaming Group AB OSTO:SCOUT
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Scout Gaming Group AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Scout Gaming Group AB's adjusted Free Cash Flow per Share data for the fiscal year that ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-0.057/133.3862*133.3862
=-0.057

Current CPI (Dec. 2025) = 133.3862.

Scout Gaming Group AB Annual Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201612 -0.276 102.022 -0.361
201712 -0.499 103.793 -0.641
201812 -0.813 105.912 -1.024
201912 -0.813 107.766 -1.006
202012 -0.617 108.296 -0.760
202112 -0.776 112.486 -0.920
202212 -0.313 126.365 -0.330
202312 -0.113 131.912 -0.114
202412 -0.050 132.987 -0.050
202512 -0.057 133.386 -0.057

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of kr-0.53 mean?
Scout Gaming Group AB (OSTO:SCOUT) has a Cyclically Adjusted FCF per Share of kr-0.53 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Scout Gaming Group AB and its competitors.
Is Scout Gaming Group AB's Cyclically Adjusted FCF per Share too high?
Scout Gaming Group AB's current Cyclically Adjusted FCF per Share is kr-0.53. Overall, Scout Gaming Group AB has a GF Score™ of 37/100, reflecting its overall financial health beyond just this single metric.
How does Scout Gaming Group AB's Cyclically Adjusted FCF per Share compare to NTES and EA?
Scout Gaming Group AB's Cyclically Adjusted FCF per Share of kr-0.53 can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Interactive Media company?
A good Cyclically Adjusted FCF per Share depends on the Interactive Media industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Scout Gaming Group AB and its competitors. Scout Gaming Group AB's current Cyclically Adjusted FCF per Share is kr-0.53. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Scout Gaming Group AB stock overvalued right now?
Scout Gaming Group AB (OSTO:SCOUT) has a current Cyclically Adjusted FCF per Share of kr-0.53. The stock's GF Value™ is kr0.40, compared to a current price of kr0.13 — trading 68.8% below its estimated fair value. The current Cyclically Adjusted FCF per Share is kr-0.53. Scout Gaming Group AB's overall GF Score™ is 37/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Scout Gaming Group AB (OSTO:SCOUT), the current Cyclically Adjusted FCF per Share is kr-0.53 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Scout Gaming Group AB (OSTO:SCOUT) Overvalued in 2026?

Based on GuruFocus' analysis, Scout Gaming Group AB stock appears to be undervalued. The current stock price of kr0.13 is trading 68.8% below its estimated GF Value™ of kr0.40.

Key valuation signals for OSTO:SCOUT:

  • Cyclically Adjusted FCF per Share: kr-0.53
  • GF Value™: kr0.40 vs. price of kr0.13 (68.8% below fair value)
  • GF Score™: 37/100 with 3 warning signs

No single metric tells the full story. See the OSTO:SCOUT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Scout Gaming Group AB Business Description

Address Kaptensgatan 6, Stockholm, SWE, 11457
Scout Gaming Group AB provides gaming software. The company offers business to business fantasy sports and gaming solutions. It offers liquidity network for fantasy sports in Europe.
37GF Score

Get the complete analysis for OSTO:SCOUT

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr0.13
Price
kr0.40
GF Value