Scout Gaming Group AB (OSTO:SCOUT) Net-Net Working Capital: kr0.03 (As of Dec. 2025)


OSTO:SCOUT Scout Gaming Group AB OSTO:SCOUT
37 GF Score
Price kr0.13
GF Value kr0.40
! 3 Warning Signs
View Full Analysis

What is Scout Gaming Group AB Net-Net Working Capital?

Scout Gaming Group AB OSTO:SCOUT 37 Net-Net Working Capital is kr0.03 as of Dec. 2025. GuruFocus rates OSTO:SCOUT with a GF Score™ of 37/100 and a GF Value™ of kr0.40. The stock has 3 warning signs investors should review.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Scout Gaming Group AB's Net-Net Working Capital for the quarter that ended in Dec. 2025 was kr0.03.

The industry rank for Scout Gaming Group AB's Net-Net Working Capital or its related term are showing as below:

OSTO:SCOUT's Price-to-Net-Net-Working-Capital is not ranked
in the Interactive Media industry.
Industry Median: 4.605 vs OSTO:SCOUT: 4.17

Scout Gaming Group AB  (OSTO:SCOUT) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Scout Gaming Group AB Net-Net Working Capital Related Terms


Scout Gaming Group AB Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Scout Gaming Group AB's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Scout Gaming Group AB Net-Net Working Capital Chart

Scout Gaming Group AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.29 0.23 0.12 0.07 0.03

Scout Gaming Group AB Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.07 0.06 0.05 0.04 0.03

OSTO:SCOUT vs NTES, EA, RBLX: Net-Net Working Capital Comparison

For the Electronic Gaming & Multimedia subindustry, Scout Gaming Group AB's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Scout Gaming Group AB Price-to-Net-Net-Working-Capital vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Scout Gaming Group AB's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Scout Gaming Group AB's Price-to-Net-Net-Working-Capital falls into.


OSTO:SCOUT
37GF Score
Scout Gaming Group AB OSTO:SCOUT
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Scout Gaming Group AB Net-Net Working Capital Calculation

Scout Gaming Group AB's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2025 is calculated as

Net-Net Working Capital(A: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(24.023+0.75 * 3.667+0.5 * 0-19.674
-0-0)/225.200
=0.03

Scout Gaming Group AB's Net-Net Working Capital (NNWC) per share for the quarter that ended in Dec. 2025 is calculated as

Net-Net Working Capital(Q: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(24.023+0.75 * 3.667+0.5 * 0-19.674
-0-0)/225.200
=0.03

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of kr0.03 mean?
Scout Gaming Group AB (OSTO:SCOUT) has a Net-Net Working Capital of kr0.03 as of Dec. 2025. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Scout Gaming Group AB
Is Scout Gaming Group AB's Net-Net Working Capital too high?
Scout Gaming Group AB's current Net-Net Working Capital is kr0.03. Overall, Scout Gaming Group AB has a GF Score™ of 37/100, reflecting its overall financial health beyond just this single metric.
How does Scout Gaming Group AB's Net-Net Working Capital compare to NTES and EA?
Scout Gaming Group AB's Net-Net Working Capital of kr0.03 can be compared against companies in the Interactive Media industry. The industry median Net-Net Working Capital is 4.61. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for an Interactive Media company?
The median Net-Net Working Capital among Interactive Media companies is 4.61, based on 302 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Scout Gaming Group AB For the Interactive Media industry, the median Net-Net Working Capital is 4.61 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Scout Gaming Group AB's current Net-Net Working Capital is kr0.03. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Scout Gaming Group AB stock overvalued right now?
Scout Gaming Group AB (OSTO:SCOUT) has a current Net-Net Working Capital of kr0.03. The stock's GF Value™ is kr0.40, compared to a current price of kr0.13 — trading 68.8% below its estimated fair value. The current Net-Net Working Capital is kr0.03. Scout Gaming Group AB's overall GF Score™ is 37/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Scout Gaming Group AB (OSTO:SCOUT), the current Net-Net Working Capital is kr0.03 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Scout Gaming Group AB (OSTO:SCOUT) Overvalued in 2026?

Based on GuruFocus' analysis, Scout Gaming Group AB stock appears to be undervalued. The current stock price of kr0.13 is trading 68.8% below its estimated GF Value™ of kr0.40.

Key valuation signals for OSTO:SCOUT:

  • Net-Net Working Capital: kr0.03
  • GF Value™: kr0.40 vs. price of kr0.13 (68.8% below fair value)
  • GF Score™: 37/100 with 3 warning signs

No single metric tells the full story. See the OSTO:SCOUT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Scout Gaming Group AB Business Description

Address Kaptensgatan 6, Stockholm, SWE, 11457
Scout Gaming Group AB provides gaming software. The company offers business to business fantasy sports and gaming solutions. It offers liquidity network for fantasy sports in Europe.
37GF Score

Get the complete analysis for OSTO:SCOUT

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr0.13
Price
kr0.40
GF Value