Scout Gaming Group AB (OSTO:SCOUT) Operating Income: kr-6.00 Mil (TTM As of Dec. 2025)


OSTO:SCOUT Scout Gaming Group AB OSTO:SCOUT
37 GF Score
Price kr0.13
GF Value kr0.40
! 3 Warning Signs
View Full Analysis

What is Scout Gaming Group AB Operating Income?

Scout Gaming Group AB OSTO:SCOUT 37 Operating Income is kr-6.00 Mil as of Dec. 2025. GuruFocus rates OSTO:SCOUT with a GF Score™ of 37/100 and a GF Value™ of kr0.40. The stock has 3 warning signs investors should review.

Scout Gaming Group AB's Operating Income for the three months ended in Dec. 2025 was kr-2.07 Mil. Its Operating Income for the trailing twelve months (TTM) ended in Dec. 2025 was kr-6.00 Mil.

Operating Margin % is calculated as Operating Income divided by its Revenue. Scout Gaming Group AB's Operating Income for the three months ended in Dec. 2025 was kr-2.07 Mil. Scout Gaming Group AB's Revenue for the three months ended in Dec. 2025 was kr10.85 Mil. Therefore, Scout Gaming Group AB's Operating Margin % for the quarter that ended in Dec. 2025 was -19.04%.

Good Sign:

Scout Gaming Group AB operating margin is expanding. Margin expansion is usually a good sign.

Scout Gaming Group AB's 5-Year average Growth Rate for Operating Margin % was 48.20% per year.

Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Scout Gaming Group AB's annualized ROC % for the quarter that ended in Dec. 2025 was -48.58%. Scout Gaming Group AB's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was %.

Scout Gaming Group AB  (OSTO:SCOUT) Operating Income Explanation

1. Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Scout Gaming Group AB's annualized ROC % for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=-8.268 * ( 1 - 0% )/( (17.372 + 16.669)/ 2 )
=-8.268/17.0205
=-48.58 %

where

Invested Capital(Q: Sep. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=38.432 - 2.18 - ( 25.061 - max(0, 19.552 - 38.432+25.061))
=17.372

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=36.332 - 3.004 - ( 24.023 - max(0, 19.673 - 36.332+24.023))
=16.669

Note: The Operating Income data used here is four times the quarterly (Dec. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

Scout Gaming Group AB's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Sep. 2025  Q: Dec. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=-8.268/( ( (0 + max(-14.084, 0)) + (0 + max(-14.877, 0)) )/ 2 )
=-8.268/( ( 0 + 0 )/ 2 )
=-8.268/0
= %

where Working Capital is:

Working Capital(Q: Sep. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(5.468 + 0 + 0) - (2.18 + 0 + 17.372)
=-14.084

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(3.667 + 0 + 1.129) - (3.004 + 0 + 16.669)
=-14.877

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Dec. 2025) EBIT data.

3. Operating Income is also linked to Operating Margin %:

Scout Gaming Group AB's Operating Margin % for the quarter that ended in Dec. 2025 is calculated as:

Operating Margin %=Operating Income (Q: Dec. 2025 )/Revenue (Q: Dec. 2025 )
=-2.067/10.854
=-19.04 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

4. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Operating Income growth rate using Operating Income per share data.

Be Aware

Compared with a company's EBITDA margin, Operating Margin can be manipulated by adjusting the rate of depreciation, depletion and amortization (DDA).

If a company is facing competition, its Operating Margin may decline. Often the Operating Margin declines well before the company's revenue or even profit decline. Therefore, Operating Margin is a very important indicator of whether the company is facing problems.

For instance, by 2012, Nokia (NOK)'s problems were well known and its stock had lost more than 90% of its market value since 2007. But Nokia's Operating Margin had already been in decline since 2002, although its earnings per share were still rising. Investors who paid attention to Operating Margin would have avoided this huge loss. The same can be said for Research-in-Motion (RIMM).

Therefore, Operating Margin is a very important screening filter for GuruFocus. GuruFocus's Buffett-Munger screener requires that the profit margin is either consistent or expanding. The Model Portfolio of the Buffett-Munger screener has outperformed the market every year since inception in 2009.

Scout Gaming Group AB Operating Income Related Terms

Scout Gaming Group AB Operating Income Historical Data

* Premium members only.

The historical data trend for Scout Gaming Group AB's Operating Income can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Scout Gaming Group AB Operating Income Chart

Scout Gaming Group AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Operating Income
Get a 7-Day Free Trial Premium Member Only Premium Member Only -86.07 -72.46 -25.46 -4.83 -6.01

Scout Gaming Group AB Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Operating Income Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.23 -1.18 -0.04 -2.72 -2.07
OSTO:SCOUT
37GF Score
Scout Gaming Group AB OSTO:SCOUT
Operating Income is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Scout Gaming Group AB Operating Income Calculation

Operating Income, is the profit a company earned through operations. All expenses, including cash expenses such as cost of goods sold (COGS), research & development, wages, and non-cash expenses, such as depreciation, depletion and amortization, have been deducted from the sales.

Operating Income for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was kr-6.00 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Operating Income →
What does a Operating Income of kr-6.00 Mil mean?
Scout Gaming Group AB (OSTO:SCOUT) has a Operating Income of kr-6.00 Mil as of Dec. 2025. Operating Income equals sales less all operating expenses. It is linked to EBIT. View historical data on Scout Gaming Group AB and its competitors.
Is Scout Gaming Group AB's Operating Income too high?
Scout Gaming Group AB's current Operating Income is kr-6.00 Mil. Overall, Scout Gaming Group AB has a GF Score™ of 37/100, reflecting its overall financial health beyond just this single metric.
How does Scout Gaming Group AB's Operating Income compare to NTES and EA?
Scout Gaming Group AB's Operating Income of kr-6.00 Mil can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Operating Income for an Interactive Media company?
A good Operating Income depends on the Interactive Media industry context. However, Operating Income should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Operating Income mean?
A high Operating Income can signal that a stock is expensive relative to its fundamentals. Operating Income equals sales less all operating expenses. It is linked to EBIT. View historical data on Scout Gaming Group AB and its competitors. Scout Gaming Group AB's current Operating Income is kr-6.00 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Scout Gaming Group AB stock overvalued right now?
Scout Gaming Group AB (OSTO:SCOUT) has a current Operating Income of kr-6.00 Mil. The stock's GF Value™ is kr0.40, compared to a current price of kr0.13 — trading 68.8% below its estimated fair value. The current Operating Income is kr-6.00 Mil. Scout Gaming Group AB's overall GF Score™ is 37/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Operating Income calculated?
Operating Income is calculated from a company's financial statements. For Scout Gaming Group AB (OSTO:SCOUT), the current Operating Income is kr-6.00 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Scout Gaming Group AB (OSTO:SCOUT) Overvalued in 2026?

Based on GuruFocus' analysis, Scout Gaming Group AB stock appears to be undervalued. The current stock price of kr0.13 is trading 68.8% below its estimated GF Value™ of kr0.40.

Key valuation signals for OSTO:SCOUT:

  • Operating Income: kr-6.00 Mil
  • GF Value™: kr0.40 vs. price of kr0.13 (68.8% below fair value)
  • GF Score™: 37/100 with 3 warning signs

No single metric tells the full story. See the OSTO:SCOUT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.

Scout Gaming Group AB Business Description

Address Kaptensgatan 6, Stockholm, SWE, 11457
Scout Gaming Group AB provides gaming software. The company offers business to business fantasy sports and gaming solutions. It offers liquidity network for fantasy sports in Europe.
37GF Score

Get the complete analysis for OSTO:SCOUT

Operating Income is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr0.13
Price
kr0.40
GF Value