GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » Stolt-Nielsen Ltd (OSTO:SNIO) » Definitions » Cyclically Adjusted FCF per Share

Stolt-Nielsen (OSTO:SNIO) Cyclically Adjusted FCF per Share : kr35.74 (As of Feb. 2025)


View and export this data going back to 2012. Start your Free Trial

What is Stolt-Nielsen Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Stolt-Nielsen's adjusted free cash flow per share for the three months ended in Feb. 2025 was kr15.397. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr35.74 for the trailing ten years ended in Feb. 2025.

During the past 12 months, Stolt-Nielsen's average Cyclically Adjusted FCF Growth Rate was 19.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 76.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Stolt-Nielsen was 76.40% per year. The lowest was -28.90% per year. And the median was 12.15% per year.

As of today (2025-05-31), Stolt-Nielsen's current stock price is kr255.50. Stolt-Nielsen's Cyclically Adjusted FCF per Share for the quarter that ended in Feb. 2025 was kr35.74. Stolt-Nielsen's Cyclically Adjusted Price-to-FCF of today is 7.15.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Stolt-Nielsen was 150.00. The lowest was 5.65. And the median was 17.03.


Stolt-Nielsen Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Stolt-Nielsen's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Stolt-Nielsen Cyclically Adjusted FCF per Share Chart

Stolt-Nielsen Annual Data
Trend Nov15 Nov16 Nov17 Nov18 Nov19 Nov20 Nov21 Nov22 Nov23 Nov24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - 6.29 14.39 28.95 32.82

Stolt-Nielsen Quarterly Data
May20 Aug20 Nov20 Feb21 May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 29.82 28.00 30.38 32.82 35.74

Competitive Comparison of Stolt-Nielsen's Cyclically Adjusted FCF per Share

For the Marine Shipping subindustry, Stolt-Nielsen's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Stolt-Nielsen's Cyclically Adjusted Price-to-FCF Distribution in the Transportation Industry

For the Transportation industry and Industrials sector, Stolt-Nielsen's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Stolt-Nielsen's Cyclically Adjusted Price-to-FCF falls into.


;
;

Stolt-Nielsen Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Stolt-Nielsen's adjusted Free Cash Flow per Share data for the three months ended in Feb. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Feb. 2025 (Change)*Current CPI (Feb. 2025)
=15.397/134.6241*134.6241
=15.397

Current CPI (Feb. 2025) = 134.6241.

Stolt-Nielsen Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201505 3.439 100.333 4.614
201508 1.772 100.548 2.373
201511 3.018 100.135 4.057
201602 0.672 100.040 0.904
201605 4.390 101.355 5.831
201608 -2.782 101.617 -3.686
201611 -3.206 101.829 -4.239
201702 -10.450 102.779 -13.688
201705 1.730 103.256 2.256
201708 3.965 103.587 5.153
201711 -2.609 104.072 -3.375
201802 2.369 105.052 3.036
201805 7.872 106.148 9.984
201808 7.801 106.383 9.872
201811 4.983 106.338 6.309
201902 5.980 106.649 7.549
201905 1.347 108.048 1.678
201908 5.331 108.245 6.630
201911 4.053 108.519 5.028
202002 3.367 109.139 4.153
202005 11.944 108.175 14.864
202008 8.563 109.662 10.512
202011 7.834 109.793 9.606
202102 -5.384 110.968 -6.532
202105 3.694 113.576 4.379
202108 15.837 115.421 18.472
202111 7.532 117.269 8.647
202202 23.278 119.703 26.180
202205 11.122 123.323 12.141
202208 21.411 124.958 23.067
202211 18.249 125.607 19.559
202302 18.146 126.928 19.246
202305 16.586 128.314 17.402
202308 32.494 129.538 33.770
202311 48.933 129.548 50.850
202402 13.551 130.930 13.933
202405 -30.473 132.509 -30.959
202408 28.414 132.816 28.801
202411 15.461 133.110 15.637
202502 15.397 134.624 15.397

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Stolt-Nielsen  (OSTO:SNIO) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Stolt-Nielsen's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=255.50/35.74
=7.15

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Stolt-Nielsen was 150.00. The lowest was 5.65. And the median was 17.03.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Stolt-Nielsen Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Stolt-Nielsen's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Stolt-Nielsen Business Description

Industry
Traded in Other Exchanges
Address
2 Church Street, Clarendon House, Hamilton, BMU, HM 11
Stolt-Nielsen Ltd is a transportation and logistics company domiciled in Bermuda. The company organizes itself into six business segments: tankers, tank containers, terminals, Stolt-Nielsen Gas, Stolt Sea Farm and Corporate and Other. The Group generates the majority of its operating revenue through its tanker segment from the transportation of liquids by sea and inland waterways under contracts of affreightment or through contracts on the spot market. Geographically, the company generates a majority of its revenue from the United States and the rest from Belgium. Malaysia, China, and other regions.

Stolt-Nielsen Headlines

No Headlines