Semirara Mining and Power (PHS:SCC) Cyclically Adjusted FCF per Share: ₱4.63 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

PHS:SCC Semirara Mining and Power Corp PHS:SCC
76 GF Score
Price ₱18.44
GF Value ₱27.09
Valuation Significantly Undervalued
! 1 Warning Sign
View Full Analysis

What is Semirara Mining and Power Cyclically Adjusted FCF per Share?

Semirara Mining and Power PHS:SCC +2.22% 76 Cyclically Adjusted FCF per Share is ₱4.63 as of Jun. 2026. GuruFocus rates PHS:SCC with a GF Score™ of 76/100 and a GF Value™ of ₱27.09 (Significantly Undervalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Semirara Mining and Power's adjusted free cash flow per share for the three months ended in Jun. 2026 was ₱2.165. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₱4.63 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Semirara Mining and Power's average Cyclically Adjusted FCF Growth Rate was 5.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 13.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 23.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Semirara Mining and Power was 33.00% per year. The lowest was 9.20% per year. And the median was 19.60% per year.

As of today (2026-08-13), Semirara Mining and Power's current stock price is ₱18.44. Semirara Mining and Power's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was ₱4.63. Semirara Mining and Power's Cyclically Adjusted Price-to-FCF of today is 3.98.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Semirara Mining and Power was 31.60. The lowest was 3.98. And the median was 8.97.


Semirara Mining and Power  (PHS:SCC) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Semirara Mining and Power's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=18.44/4.63
=3.98

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Semirara Mining and Power was 31.60. The lowest was 3.98. And the median was 8.97.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Semirara Mining and Power Cyclically Adjusted FCF per Share Related Terms


Semirara Mining and Power Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Semirara Mining and Power's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Semirara Mining and Power Cyclically Adjusted FCF per Share Chart

Semirara Mining and Power Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.01 2.98 3.74 4.21 4.38

Semirara Mining and Power Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.39 4.44 4.38 4.45 4.63

PHS:SCC vs CNR: Cyclically Adjusted FCF per Share Comparison

For the Thermal Coal subindustry, Semirara Mining and Power's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Semirara Mining and Power Cyclically Adjusted Price-to-FCF vs Other Energy Sources Industry

For the Other Energy Sources industry and Energy sector, Semirara Mining and Power's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Semirara Mining and Power's Cyclically Adjusted Price-to-FCF falls into.


PHS:SCC
76GF Score
Semirara Mining and Power Corp PHS:SCC
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Semirara Mining and Power Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Semirara Mining and Power's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=2.165/333.9520*333.9520
=2.165

Current CPI (Jun. 2026) = 333.9520.

Semirara Mining and Power Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.722 241.428 0.999
201612 0.568 241.432 0.786
201703 0.376 243.801 0.515
201706 0.417 244.955 0.569
201709 0.583 246.819 0.789
201712 1.732 246.524 2.346
201803 0.550 249.554 0.736
201806 0.371 251.989 0.492
201809 0.271 252.439 0.359
201812 0.447 251.233 0.594
201903 0.656 254.202 0.862
201906 0.936 256.143 1.220
201909 0.636 256.759 0.827
201912 0.714 256.974 0.928
202003 -0.050 258.115 -0.065
202006 0.087 257.797 0.113
202009 0.399 260.280 0.512
202012 0.586 260.474 0.751
202103 0.015 264.877 0.019
202106 1.815 271.696 2.231
202109 1.262 274.310 1.536
202112 1.012 278.802 1.212
202203 2.693 287.504 3.128
202206 3.364 296.311 3.791
202209 2.010 296.808 2.262
202212 0.519 296.797 0.584
202303 1.330 301.836 1.472
202306 4.229 305.109 4.629
202309 0.074 307.789 0.080
202312 1.801 306.746 1.961
202403 1.661 312.332 1.776
202406 1.107 314.175 1.177
202409 1.494 315.301 1.582
202412 0.706 315.605 0.747
202503 0.382 319.799 0.399
202506 1.268 322.561 1.313
202509 0.676 324.800 0.695
202512 0.049 324.054 0.050
202603 0.172 330.213 0.174
202606 2.165 333.952 2.165

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ₱4.63 mean?
Semirara Mining and Power (PHS:SCC) has a Cyclically Adjusted FCF per Share of ₱4.63 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Semirara Mining and Power and its competitors.
Is Semirara Mining and Power's Cyclically Adjusted FCF per Share too high?
Semirara Mining and Power's current Cyclically Adjusted FCF per Share is ₱4.63. Overall, Semirara Mining and Power has a GF Score™ of 76/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Semirara Mining and Power's Cyclically Adjusted FCF per Share compare to CNR?
Semirara Mining and Power's Cyclically Adjusted FCF per Share of ₱4.63 can be compared against companies in the Other Energy Sources industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Other Energy Sources company?
A good Cyclically Adjusted FCF per Share depends on the Other Energy Sources industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Semirara Mining and Power and its competitors. Semirara Mining and Power's current Cyclically Adjusted FCF per Share is ₱4.63. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Semirara Mining and Power stock overvalued right now?
Based on GuruFocus' analysis, Semirara Mining and Power (PHS:SCC) is currently considered Significantly Undervalued. The stock's GF Value™ is ₱27.09, compared to a current price of ₱18.44 — trading 31.9% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ₱4.63. Semirara Mining and Power's overall GF Score™ is 76/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Semirara Mining and Power (PHS:SCC), the current Cyclically Adjusted FCF per Share is ₱4.63 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Semirara Mining and Power (PHS:SCC) Overvalued in 2026?

Based on GuruFocus' analysis, Semirara Mining and Power stock appears to be undervalued. The current stock price of ₱18.44 is trading 31.9% below its estimated GF Value™ of ₱27.09. GuruFocus considers Semirara Mining and Power to be Significantly Undervalued.

Key valuation signals for PHS:SCC:

  • Cyclically Adjusted FCF per Share: ₱4.63
  • GF Value™: ₱27.09 vs. price of ₱18.44 (31.9% below fair value)
  • GF Score™: 76/100 with 1 warning sign

No single metric tells the full story. See the PHS:SCC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Semirara Mining and Power Business Description

Other Exchanges SMIRF:USA
Address 2281 Don Chino Roces Avenue Extension, 2nd Floor DMCI Plaza, Makati, RIZ, PHL, 1231
Semirara Mining and Power Corporation is a coal producer in the Philippines. Revenue is generated through open-cut mining of thermal coal in Semirara Island, the generation of energy available for sale through bilateral contracts, electricity markets, and trading. The company has integrated both coal mining and power generation and utilizes its coal mines to fuel its power plants. The company owns two coal-fired plants, which are located in Calaca, Batangas, and are designed to run as base-load plants using coal from Semirara Island. The firm generates the majority of its revenue from Export. The firm's segment includes the Power and Mining segment. It generates the majority of its revenue from the Mining segment.
76GF Score

Get the complete analysis for PHS:SCC

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₱18.44
Price
₱27.09
GF Value