GURUFOCUS.COM » STOCK LIST » Energy » Other Energy Sources » Semirara Mining and Power Corp (PHS:SCC) » Definitions » Cyclically Adjusted FCF per Share

Semirara Mining and Power (PHS:SCC) Cyclically Adjusted FCF per Share : ₱4.26 (As of Mar. 2025)


View and export this data going back to 1983. Start your Free Trial

What is Semirara Mining and Power Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Semirara Mining and Power's adjusted free cash flow per share for the three months ended in Mar. 2025 was ₱0.382. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₱4.26 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Semirara Mining and Power's average Cyclically Adjusted FCF Growth Rate was 7.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 27.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 25.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Semirara Mining and Power was 33.00% per year. The lowest was 9.20% per year. And the median was 23.30% per year.

As of today (2025-05-22), Semirara Mining and Power's current stock price is ₱32.95. Semirara Mining and Power's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was ₱4.26. Semirara Mining and Power's Cyclically Adjusted Price-to-FCF of today is 7.73.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Semirara Mining and Power was 31.60. The lowest was 5.72. And the median was 10.17.


Semirara Mining and Power Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Semirara Mining and Power's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Semirara Mining and Power Cyclically Adjusted FCF per Share Chart

Semirara Mining and Power Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.59 2.01 2.98 3.74 4.21

Semirara Mining and Power Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.95 4.15 4.21 4.21 4.26

Competitive Comparison of Semirara Mining and Power's Cyclically Adjusted FCF per Share

For the Thermal Coal subindustry, Semirara Mining and Power's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Semirara Mining and Power's Cyclically Adjusted Price-to-FCF Distribution in the Other Energy Sources Industry

For the Other Energy Sources industry and Energy sector, Semirara Mining and Power's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Semirara Mining and Power's Cyclically Adjusted Price-to-FCF falls into.


;
;

Semirara Mining and Power Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Semirara Mining and Power's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=0.382/134.9266*134.9266
=0.382

Current CPI (Mar. 2025) = 134.9266.

Semirara Mining and Power Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 0.216 100.684 0.289
201509 0.338 100.392 0.454
201512 0.403 99.792 0.545
201603 0.238 100.470 0.320
201606 0.623 101.688 0.827
201609 0.722 101.861 0.956
201612 0.568 101.863 0.752
201703 0.376 102.862 0.493
201706 0.417 103.349 0.544
201709 0.583 104.136 0.755
201712 1.732 104.011 2.247
201803 0.550 105.290 0.705
201806 0.371 106.317 0.471
201809 0.271 106.507 0.343
201812 0.447 105.998 0.569
201903 0.656 107.251 0.825
201906 0.936 108.070 1.169
201909 0.636 108.329 0.792
201912 0.714 108.420 0.889
202003 -0.050 108.902 -0.062
202006 0.087 108.767 0.108
202009 0.399 109.815 0.490
202012 0.586 109.897 0.719
202103 0.015 111.754 0.018
202106 1.815 114.631 2.136
202109 1.262 115.734 1.471
202112 1.012 117.630 1.161
202203 2.693 121.301 2.996
202206 3.364 125.017 3.631
202209 2.010 125.227 2.166
202212 0.519 125.222 0.559
202303 1.330 127.348 1.409
202306 4.229 128.729 4.433
202309 0.074 129.860 0.077
202312 1.801 129.419 1.878
202403 1.661 131.776 1.701
202406 1.107 132.554 1.127
202409 1.494 133.029 1.515
202412 0.706 133.157 0.715
202503 0.382 134.927 0.382

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Semirara Mining and Power  (PHS:SCC) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Semirara Mining and Power's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=32.95/4.26
=7.73

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Semirara Mining and Power was 31.60. The lowest was 5.72. And the median was 10.17.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Semirara Mining and Power Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Semirara Mining and Power's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Semirara Mining and Power Business Description

Traded in Other Exchanges
N/A
Address
2281 Don Chino Roces Avenue Extension, 2nd Floor DMCI Plaza, Makati, RIZ, PHL, 1231
Semirara Mining and Power Corporation is a coal producer in the Philippines. Revenue is generated through open-cut mining of thermal coal in Semirara Island, the generation of energy available for sale through bilateral contracts, electricity markets, and trading. The company has integrated both coal mining and power generation and utilizes its coal mines to fuel its power plants. The company owns two coal-fired plants, which are located in Calaca, Batangas, and are designed to run as base-load plants using coal from Semirara Island.

Semirara Mining and Power Headlines

From GuruFocus

Murray Stahl's Horizon Kinetics on Sears Canada

By Grass Hopper Grass Hopper 01-18-2014