Vistamalls (PHS:STR) Cyclically Adjusted FCF per Share: ₱0.38 (As of Sep. 2025)


PHS:STR Vistamalls Inc PHS:STR
90 GF Score
Price ₱1.02
GF Value ₱2.57
Valuation Possible Value Trap
! 3 Warning Signs
View Full Analysis

What is Vistamalls Cyclically Adjusted FCF per Share?

Vistamalls PHS:STR 90 Cyclically Adjusted FCF per Share is ₱0.38 as of Sep. 2025. GuruFocus rates PHS:STR with a GF Score™ of 90/100 and a GF Value™ of ₱2.57 (Possible Value Trap). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Vistamalls's adjusted free cash flow per share for the three months ended in Sep. 2025 was ₱0.057. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₱0.38 for the trailing ten years ended in Sep. 2025.

During the past 12 months, Vistamalls's average Cyclically Adjusted FCF Growth Rate was 5.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 11.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 17.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Vistamalls was 81.70% per year. The lowest was 11.20% per year. And the median was 23.90% per year.

As of today (2026-06-26), Vistamalls's current stock price is ₱1.02. Vistamalls's Cyclically Adjusted FCF per Share for the quarter that ended in Sep. 2025 was ₱0.38. Vistamalls's Cyclically Adjusted Price-to-FCF of today is 2.68.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Vistamalls was 760.00. The lowest was 2.63. And the median was 11.17.


Vistamalls  (PHS:STR) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Vistamalls's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1.02/0.38
=2.68

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Vistamalls was 760.00. The lowest was 2.63. And the median was 11.17.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Vistamalls Cyclically Adjusted FCF per Share Related Terms


Vistamalls Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Vistamalls's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Vistamalls Cyclically Adjusted FCF per Share Chart

Vistamalls Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.19 0.24 0.33 0.31 0.33

Vistamalls Quarterly Data
Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.36 0.33 0.35 0.38 0.38

PHS:STR vs CBRE, BEKE: Cyclically Adjusted FCF per Share Comparison

For the Real Estate Services subindustry, Vistamalls's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Vistamalls Cyclically Adjusted Price-to-FCF vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Vistamalls's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Vistamalls's Cyclically Adjusted Price-to-FCF falls into.


PHS:STR
90GF Score
Vistamalls Inc PHS:STR
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Vistamalls Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Vistamalls's adjusted Free Cash Flow per Share data for the three months ended in Sep. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Sep. 2025 (Change)*Current CPI (Sep. 2025)
=0.057/324.8000*324.8000
=0.057

Current CPI (Sep. 2025) = 324.8000.

Vistamalls Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201512 0.086 236.525 0.118
201603 -0.110 238.132 -0.150
201606 0.087 241.018 0.117
201609 -0.003 241.428 -0.004
201612 -0.007 241.432 -0.009
201703 -0.001 243.801 -0.001
201706 -0.079 244.955 -0.105
201709 0.063 246.819 0.083
201712 0.031 246.524 0.041
201803 0.076 249.554 0.099
201806 0.166 251.989 0.214
201809 0.052 252.439 0.067
201812 -0.038 251.233 -0.049
201903 -0.348 254.202 -0.445
201906 0.280 256.143 0.355
201909 -0.283 256.759 -0.358
201912 1.418 256.974 1.792
202003 0.045 258.115 0.057
202006 0.224 257.797 0.282
202009 0.098 260.280 0.122
202012 -0.017 260.474 -0.021
202103 0.072 264.877 0.088
202106 0.114 271.696 0.136
202109 0.460 274.310 0.545
202112 -0.213 278.802 -0.248
202203 0.460 287.504 0.520
202206 0.650 296.311 0.712
202209 0.231 296.808 0.253
202212 -0.706 296.797 -0.773
202303 0.617 301.836 0.664
202306 -0.317 305.109 -0.337
202309 -0.069 307.789 -0.073
202312 -0.434 306.746 -0.460
202403 0.296 312.332 0.308
202406 0.043 314.175 0.044
202409 0.268 315.301 0.276
202412 -0.472 315.605 -0.486
202503 0.026 319.799 0.026
202506 0.343 322.561 0.345
202509 0.057 324.800 0.057

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ₱0.38 mean?
Vistamalls (PHS:STR) has a Cyclically Adjusted FCF per Share of ₱0.38 as of Sep. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Vistamalls and its competitors.
Is Vistamalls' Cyclically Adjusted FCF per Share too high?
Vistamalls' current Cyclically Adjusted FCF per Share is ₱0.38. Overall, Vistamalls has a GF Score™ of 90/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Vistamalls' Cyclically Adjusted FCF per Share compare to CBRE and BEKE?
Vistamalls' Cyclically Adjusted FCF per Share of ₱0.38 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Real Estate company?
A good Cyclically Adjusted FCF per Share depends on the Real Estate industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Vistamalls and its competitors. Vistamalls's current Cyclically Adjusted FCF per Share is ₱0.38. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Vistamalls stock overvalued right now?
Based on GuruFocus' analysis, Vistamalls (PHS:STR) is currently considered Possible Value Trap. The stock's GF Value™ is ₱2.57, compared to a current price of ₱1.02 — trading 60.3% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ₱0.38. Vistamalls' overall GF Score™ is 90/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Vistamalls (PHS:STR), the current Cyclically Adjusted FCF per Share is ₱0.38 as of Sep. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Vistamalls (PHS:STR) Overvalued in 2026?

Based on GuruFocus' analysis, Vistamalls stock appears to be undervalued. The current stock price of ₱1.02 is trading 60.3% below its estimated GF Value™ of ₱2.57. GuruFocus considers Vistamalls to be Possible Value Trap.

Key valuation signals for PHS:STR:

  • Cyclically Adjusted FCF per Share: ₱0.38
  • GF Value™: ₱2.57 vs. price of ₱1.02 (60.3% below fair value)
  • GF Score™: 90/100 with 3 warning signs

No single metric tells the full story. See the PHS:STR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Vistamalls Business Description

Address Lower Ground Floor, Building B, EVIA Lifestyle Center, Vista City, Daanghari, Almanza II, Las Pinas City, PHL, 1750
Vistamalls Inc is a real estate investment and development company. The company is engaged in investment, real estate, and leasing business in the Philippines. The company owns, develops, and operates a chain of malls throughout Mega Manila and in key cities of the Philippines. Its malls are located in Bataan, Iloilo, Daang Hari, and Taguig among other locations.
90GF Score

Get the complete analysis for PHS:STR

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₱1.02
Price
₱2.57
GF Value