GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Vistamalls Inc (PHS:STR) » Definitions » Cyclically Adjusted FCF per Share

Vistamalls (PHS:STR) Cyclically Adjusted FCF per Share : ₱0.41 (As of Sep. 2024)


View and export this data going back to 1970. Start your Free Trial

What is Vistamalls Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Vistamalls's adjusted free cash flow per share for the three months ended in Sep. 2024 was ₱0.679. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₱0.41 for the trailing ten years ended in Sep. 2024.

During the past 12 months, Vistamalls's average Cyclically Adjusted FCF Growth Rate was 13.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 17.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 44.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Vistamalls was 81.70% per year. The lowest was 17.70% per year. And the median was 30.10% per year.

As of today (2025-05-21), Vistamalls's current stock price is ₱1.50. Vistamalls's Cyclically Adjusted FCF per Share for the quarter that ended in Sep. 2024 was ₱0.41. Vistamalls's Cyclically Adjusted Price-to-FCF of today is 3.66.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Vistamalls was 760.00. The lowest was 3.63. And the median was 15.42.


Vistamalls Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Vistamalls's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Vistamalls Cyclically Adjusted FCF per Share Chart

Vistamalls Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.15 0.19 0.24 0.33 0.31

Vistamalls Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.36 0.31 0.34 0.34 0.41

Competitive Comparison of Vistamalls's Cyclically Adjusted FCF per Share

For the Real Estate Services subindustry, Vistamalls's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Vistamalls's Cyclically Adjusted Price-to-FCF Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, Vistamalls's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Vistamalls's Cyclically Adjusted Price-to-FCF falls into.


;
;

Vistamalls Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Vistamalls's adjusted Free Cash Flow per Share data for the three months ended in Sep. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Sep. 2024 (Change)*Current CPI (Sep. 2024)
=0.679/133.0289*133.0289
=0.679

Current CPI (Sep. 2024) = 133.0289.

Vistamalls Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201412 -0.059 99.070 -0.079
201503 -0.105 99.621 -0.140
201506 0.013 100.684 0.017
201509 0.076 100.392 0.101
201512 0.086 99.792 0.115
201603 -0.110 100.470 -0.146
201606 0.087 101.688 0.114
201609 -0.003 101.861 -0.004
201612 -0.007 101.863 -0.009
201703 -0.001 102.862 -0.001
201706 -0.079 103.349 -0.102
201709 0.063 104.136 0.080
201712 0.031 104.011 0.040
201803 0.076 105.290 0.096
201806 0.166 106.317 0.208
201809 0.052 106.507 0.065
201812 -0.038 105.998 -0.048
201903 -0.348 107.251 -0.432
201906 0.280 108.070 0.345
201909 -0.283 108.329 -0.348
201912 1.418 108.420 1.740
202003 0.045 108.902 0.055
202006 0.224 108.767 0.274
202009 0.098 109.815 0.119
202012 -0.017 109.897 -0.021
202103 0.072 111.754 0.086
202106 0.114 114.631 0.132
202109 0.460 115.734 0.529
202112 -0.213 117.630 -0.241
202203 0.460 121.301 0.504
202206 0.650 125.017 0.692
202209 0.231 125.227 0.245
202212 -0.706 125.222 -0.750
202303 0.617 127.348 0.645
202306 -0.317 128.729 -0.328
202309 -0.069 129.860 -0.071
202312 -0.434 129.419 -0.446
202403 0.296 131.776 0.299
202406 0.043 132.554 0.043
202409 0.679 133.029 0.679

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Vistamalls  (PHS:STR) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Vistamalls's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1.50/0.41
=3.66

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Vistamalls was 760.00. The lowest was 3.63. And the median was 15.42.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Vistamalls Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Vistamalls's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Vistamalls Business Description

Industry
Traded in Other Exchanges
N/A
Address
Lower Ground Floor, Building B, EVIA Lifestyle Center, Vista City, Daanghari, Almanza II, Las Pinas City, PHL, 1750
Vistamalls Inc is a real estate investment and development company. The company is engaged in investment, real estate, and leasing business in the Philippines. The company owns, develops, and operates a chain of malls throughout Mega Manila and in key cities of the Philippines. Its malls are located in Bataan, Iloilo, Daang Hari, and Taguig among other locations.