REED (Reed's) Cyclically Adjusted FCF per Share: $-65.96 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

REED Reed's Inc REED
26 GF Score
Price $0.87
GF Value $0.64
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is Reed's Cyclically Adjusted FCF per Share?

Reed's REED -3.40% 26 Cyclically Adjusted FCF per Share is $-65.96 as of Jun. 2026. GuruFocus rates REED with a GF Score™ of 26/100 and a GF Value™ of $0.64 (Significantly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Reed's's adjusted free cash flow per share for the three months ended in Jun. 2026 was $-0.183. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $-65.96 for the trailing ten years ended in Jun. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 0.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -3.90% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was -2.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Reed's was 14.60% per year. The lowest was -9.60% per year. And the median was -2.35% per year.

As of today (2026-09-11), Reed's's current stock price is $0.8713. Reed's's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was $-65.96. Reed's's Cyclically Adjusted Price-to-FCF of today is .


Reed's  (AMEX:REED) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Reed's Cyclically Adjusted FCF per Share Related Terms


Reed's Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Reed's's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Reed's Cyclically Adjusted FCF per Share Chart

Reed's Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -66.57 -77.25 -75.06 -79.57 -76.20

Reed's Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -74.60 -74.60 -76.20 -74.86 -65.96

REED vs BNKK, MOJO, BRFH: Cyclically Adjusted FCF per Share Comparison

For the Beverages - Non-Alcoholic subindustry, Reed's's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Reed's Cyclically Adjusted Price-to-FCF vs Beverages - Non-Alcoholic Industry

For the Beverages - Non-Alcoholic industry and Consumer Defensive sector, Reed's's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Reed's's Cyclically Adjusted Price-to-FCF falls into.


REED
26GF Score
Reed's Inc REED
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Reed's Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Reed's's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-0.183/333.9520*333.9520
=-0.183

Current CPI (Jun. 2026) = 333.9520.

Reed's Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 41.500 241.428 57.404
201612 -18.366 241.432 -25.404
201703 10.340 243.801 14.163
201706 -79.064 244.955 -107.790
201709 -40.680 246.819 -55.041
201712 19.056 246.524 25.814
201803 -55.855 249.554 -74.745
201806 -68.798 251.989 -91.176
201809 -0.953 252.439 -1.261
201812 14.395 251.233 19.135
201903 -90.804 254.202 -119.292
201906 -25.295 256.143 -32.979
201909 -29.107 256.759 -37.858
201912 -24.534 256.974 -31.883
202003 -14.931 258.115 -19.318
202006 -13.990 257.797 -18.123
202009 -8.486 260.280 -10.888
202012 -11.285 260.474 -14.468
202103 -17.841 264.877 -22.494
202106 -17.340 271.696 -21.313
202109 -16.013 274.310 -19.495
202112 -8.071 278.802 -9.668
202203 -6.791 287.504 -7.888
202206 -37.661 296.311 -42.445
202209 -0.471 296.808 -0.530
202212 2.129 296.797 2.396
202303 2.616 301.836 2.894
202306 -6.425 305.109 -7.032
202309 -2.584 307.789 -2.804
202312 -0.261 306.746 -0.284
202403 -3.457 312.332 -3.696
202406 -1.330 314.175 -1.414
202409 1.219 315.301 1.291
202412 -0.526 315.605 -0.557
202503 -0.719 319.799 -0.751
202506 -0.657 322.561 -0.680
202509 -0.354 324.800 -0.364
202512 -0.402 324.054 -0.414
202603 -0.494 330.213 -0.500
202606 -0.183 333.952 -0.183

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $-65.96 mean?
Reed's (REED) has a Cyclically Adjusted FCF per Share of $-65.96 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Reed's and its competitors.
Is Reed's' Cyclically Adjusted FCF per Share too high?
Reed's' current Cyclically Adjusted FCF per Share is $-65.96. Overall, Reed's has a GF Score™ of 26/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Reed's' Cyclically Adjusted FCF per Share compare to BNKK and MOJO?
Reed's' Cyclically Adjusted FCF per Share of $-65.96 can be compared against companies in the Beverages - Non-Alcoholic industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Beverages - Non-Alcoholic company?
A good Cyclically Adjusted FCF per Share depends on the Beverages - Non-Alcoholic industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Reed's and its competitors. Reed's's current Cyclically Adjusted FCF per Share is $-65.96. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Reed's stock overvalued right now?
Based on GuruFocus' analysis, Reed's (REED) is currently considered Significantly Overvalued. The stock's GF Value™ is $0.64, compared to a current price of $0.87 — trading 36.1% above its estimated fair value. The current Cyclically Adjusted FCF per Share is $-65.96. Reed's' overall GF Score™ is 26/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Reed's (REED), the current Cyclically Adjusted FCF per Share is $-65.96 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Reed's (REED) Overvalued in 2026?

Based on GuruFocus' analysis, Reed's stock appears to be overvalued. The current stock price of $0.87 is trading 36.1% above its estimated GF Value™ of $0.64. GuruFocus considers Reed's to be Significantly Overvalued.

Key valuation signals for REED:

  • Cyclically Adjusted FCF per Share: $-65.96
  • GF Value™: $0.64 vs. price of $0.87 (36.1% above fair value)
  • GF Score™: 26/100 with 6 warning signs

No single metric tells the full story. See the REED stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Reed's Business Description

Address 501 Merritt 7 PH, Norwalk, CT, USA, 06851
Reed's Inc is a branded beverage company offering a portfolio of natural, premium, and functional beverages under the Reed's and Virgil's brands. The company's portfolio of handcrafted, all-natural beverages is sold in outlets nationwide, including the natural and specialty food channel, grocery stores, mass merchants, drug stores, convenience stores, club stores, and on-premise locations, including bars and restaurants. The company operates in a single reportable segment, which consists of manufacturing carbonated beverages under Reed's and Virgil's brand names.
26GF Score

Get the complete analysis for REED

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.87
Price
$0.64
GF Value