Jetwell Computer Co (ROCO:3147) Cyclically Adjusted FCF per Share: NT$6.69 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:3147 Jetwell Computer Co Ltd ROCO:3147
82 GF Score
Price NT$216.50
GF Value NT$330.90
Valuation Significantly Undervalued
! 1 Warning Sign
View Full Analysis

What is Jetwell Computer Co Cyclically Adjusted FCF per Share?

Jetwell Computer Co ROCO:3147 82 Cyclically Adjusted FCF per Share is NT$6.69 as of Jun. 2026. GuruFocus rates ROCO:3147 with a GF Score™ of 82/100 and a GF Value™ of NT$330.90 (Significantly Undervalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Jetwell Computer Co's adjusted free cash flow per share for the three months ended in Jun. 2026 was NT$59.848. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$6.69 for the trailing ten years ended in Jun. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-26), Jetwell Computer Co's current stock price is NT$216.50. Jetwell Computer Co's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was NT$6.69. Jetwell Computer Co's Cyclically Adjusted Price-to-FCF of today is 32.36.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Jetwell Computer Co was 866.67. The lowest was 32.36. And the median was 139.01.


Jetwell Computer Co  (ROCO:3147) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Jetwell Computer Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=216.50/6.69
=32.36

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Jetwell Computer Co was 866.67. The lowest was 32.36. And the median was 139.01.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Jetwell Computer Co Cyclically Adjusted FCF per Share Related Terms


Jetwell Computer Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Jetwell Computer Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Jetwell Computer Co Cyclically Adjusted FCF per Share Chart

Jetwell Computer Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.28 1.85

Jetwell Computer Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.20 1.51 1.85 0.39 6.69

ROCO:3147 vs IBM, ACN, FISV: Cyclically Adjusted FCF per Share Comparison

For the Information Technology Services subindustry, Jetwell Computer Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Jetwell Computer Co Cyclically Adjusted Price-to-FCF vs Software Industry

For the Software industry and Technology sector, Jetwell Computer Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Jetwell Computer Co's Cyclically Adjusted Price-to-FCF falls into.


ROCO:3147
82GF Score
Jetwell Computer Co Ltd ROCO:3147
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Jetwell Computer Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Jetwell Computer Co's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=59.848/333.9520*333.9520
=59.848

Current CPI (Jun. 2026) = 333.9520.

Jetwell Computer Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.000 241.428 0.000
201612 0.000 241.432 0.000
201703 -0.687 243.801 -0.941
201706 0.386 244.955 0.526
201709 1.351 246.819 1.828
201712 2.152 246.524 2.915
201803 -4.249 249.554 -5.686
201806 1.400 251.989 1.855
201809 -3.856 252.439 -5.101
201812 5.333 251.233 7.089
201903 -9.473 254.202 -12.445
201906 -3.839 256.143 -5.005
201909 10.527 256.759 13.692
201912 5.059 256.974 6.574
202003 0.806 258.115 1.043
202006 -1.505 257.797 -1.950
202009 3.276 260.280 4.203
202012 -4.264 260.474 -5.467
202103 -4.497 264.877 -5.670
202106 -2.016 271.696 -2.478
202109 -26.387 274.310 -32.124
202112 39.111 278.802 46.848
202203 -6.061 287.504 -7.040
202206 0.884 296.311 0.996
202209 -2.280 296.808 -2.565
202212 6.632 296.797 7.462
202303 -2.912 301.836 -3.222
202306 -3.938 305.109 -4.310
202309 0.658 307.789 0.714
202312 6.266 306.746 6.822
202403 -0.123 312.332 -0.132
202406 -2.017 314.175 -2.144
202409 -2.439 315.301 -2.583
202412 -1.258 315.605 -1.331
202503 -14.482 319.799 -15.123
202506 10.652 322.561 11.028
202509 14.862 324.800 15.281
202512 3.518 324.054 3.625
202603 -13.341 330.213 -13.492
202606 59.848 333.952 59.848

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$6.69 mean?
Jetwell Computer Co (ROCO:3147) has a Cyclically Adjusted FCF per Share of NT$6.69 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Jetwell Computer Co and its competitors.
Is Jetwell Computer Co's Cyclically Adjusted FCF per Share too high?
Jetwell Computer Co's current Cyclically Adjusted FCF per Share is NT$6.69. Overall, Jetwell Computer Co has a GF Score™ of 82/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Jetwell Computer Co's Cyclically Adjusted FCF per Share compare to IBM and ACN?
Jetwell Computer Co's Cyclically Adjusted FCF per Share of NT$6.69 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Software company?
A good Cyclically Adjusted FCF per Share depends on the Software industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Jetwell Computer Co and its competitors. Jetwell Computer Co's current Cyclically Adjusted FCF per Share is NT$6.69. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Jetwell Computer Co stock overvalued right now?
Based on GuruFocus' analysis, Jetwell Computer Co (ROCO:3147) is currently considered Significantly Undervalued. The stock's GF Value™ is NT$330.90, compared to a current price of NT$216.50 — trading 34.6% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$6.69. Jetwell Computer Co's overall GF Score™ is 82/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Jetwell Computer Co (ROCO:3147), the current Cyclically Adjusted FCF per Share is NT$6.69 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Jetwell Computer Co (ROCO:3147) Overvalued in 2026?

Based on GuruFocus' analysis, Jetwell Computer Co stock appears to be undervalued. The current stock price of NT$216.50 is trading 34.6% below its estimated GF Value™ of NT$330.90. GuruFocus considers Jetwell Computer Co to be Significantly Undervalued.

Key valuation signals for ROCO:3147:

  • Cyclically Adjusted FCF per Share: NT$6.69
  • GF Value™: NT$330.90 vs. price of NT$216.50 (34.6% below fair value)
  • GF Score™: 82/100 with 1 warning sign

No single metric tells the full story. See the ROCO:3147 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Jetwell Computer Co Business Description

Address No. 502, Jiuru 1st Road, Sanmin District, Kaohsiung, TWN, 807404
Jetwell Computer Co Ltd is a Taiwan-based IT Infrastructure and integration services company involved in providing PC and software-related products. The company's business projects include computer and peripheral equipment, data storage media and object machine manufacturing, machinery and computer equipment installation, telecommunications engineering, information software services, and information software wholesale business. The company geographically operates in: Taiwan, China, and Others, of which Taiwan derives maximum revenue. It also generates majority revenue from sale of goods agreement.
82GF Score

Get the complete analysis for ROCO:3147

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$216.50
Price
NT$330.90
GF Value