Jetwell Computer Co (ROCO:3147) Beneish M-Score: -2.41 (As of Jul. 11, 2026)


ROCO:3147 Jetwell Computer Co Ltd ROCO:3147
83 GF Score
Price NT$232.00
GF Value NT$221.74
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Jetwell Computer Co Beneish M-Score?

Jetwell Computer Co ROCO:3147 83 Beneish M-Score is -2.41 as of Jul. 11, 2026. GuruFocus rates ROCO:3147 with a GF Score™ of 83/100 and a GF Value™ of NT$221.74 (Fairly Valued). The stock has 2 warning signs investors should review. Among 2,627 Software companies, Jetwell Computer Co ranks worse than 58.2% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.41 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Jetwell Computer Co's Beneish M-Score or its related term are showing as below:

ROCO:3147' s Beneish M-Score Range Over the Past 10 Years
Min: -3.18   Med: -2.07   Max: -1.23
Current: -2.41

During the past 13 years, the highest Beneish M-Score of Jetwell Computer Co was -1.23. The lowest was -3.18. And the median was -2.07.


Jetwell Computer Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Jetwell Computer Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Jetwell Computer Co Beneish M-Score Chart

Jetwell Computer Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.28 -1.77 -1.63 -1.23 -2.41

Jetwell Computer Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.23 -0.09 -0.70 -1.94 -2.41

ROCO:3147 vs IBM, ACN, FISV: Beneish M-Score Comparison

For the Information Technology Services subindustry, Jetwell Computer Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Jetwell Computer Co Beneish M-Score vs Software Industry

For the Software industry and Technology sector, Jetwell Computer Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Jetwell Computer Co's Beneish M-Score falls into.


ROCO:3147
83GF Score
Jetwell Computer Co Ltd ROCO:3147
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Jetwell Computer Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Jetwell Computer Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.5243+0.528 * 1.2345+0.404 * 1.2888+0.892 * 1.6432+0.115 * 0.8789
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.701+4.679 * -0.082844-0.327 * 0.8601
=-2.41

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was NT$1,718 Mil.
Revenue was 2071.546 + 1639.297 + 1311.849 + 3148.371 = NT$8,171 Mil.
Gross Profit was 287.221 + 232.318 + 207.834 + 305.642 = NT$1,033 Mil.
Total Current Assets was NT$2,835 Mil.
Total Assets was NT$3,485 Mil.
Property, Plant and Equipment(Net PPE) was NT$360 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$18 Mil.
Selling, General, & Admin. Expense(SGA) was NT$472 Mil.
Total Current Liabilities was NT$1,739 Mil.
Long-Term Debt & Capital Lease Obligation was NT$16 Mil.
Net Income was 109.699 + 101.465 + 19.27 + 137.995 = NT$368 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = NT$0 Mil.
Cash Flow from Operations was 166.083 + 655.139 + 466.985 + -631.036 = NT$657 Mil.
Total Receivables was NT$1,995 Mil.
Revenue was 1601.326 + 1393.934 + 969.434 + 1008.05 = NT$4,973 Mil.
Gross Profit was 240.21 + 180.954 + 195.094 + 159.868 = NT$776 Mil.
Total Current Assets was NT$3,191 Mil.
Total Assets was NT$3,774 Mil.
Property, Plant and Equipment(Net PPE) was NT$339 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$14 Mil.
Selling, General, & Admin. Expense(SGA) was NT$410 Mil.
Total Current Liabilities was NT$2,206 Mil.
Long-Term Debt & Capital Lease Obligation was NT$5 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1718.2 / 8171.063) / (1994.569 / 4972.744)
=0.210279 / 0.4011
=0.5243

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(776.126 / 4972.744) / (1033.015 / 8171.063)
=0.156076 / 0.126424
=1.2345

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (2834.697 + 360.131) / 3485.379) / (1 - (3191.211 + 338.938) / 3774.279)
=0.083363 / 0.064683
=1.2888

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=8171.063 / 4972.744
=1.6432

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(14.432 / (14.432 + 338.938)) / (17.551 / (17.551 + 360.131))
=0.040841 / 0.04647
=0.8789

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(472.002 / 8171.063) / (409.763 / 4972.744)
=0.057765 / 0.082402
=0.701

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((16.319 + 1739.455) / 3485.379) / ((5.008 + 2205.526) / 3774.279)
=0.503754 / 0.585684
=0.8601

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(368.429 - 0 - 657.171) / 3485.379
=-0.082844

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Jetwell Computer Co has a M-score of -2.41 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.41 mean?
Jetwell Computer Co (ROCO:3147) has a Beneish M-Score of -2.41 as of Jul. 11, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Jetwell Computer Co and its competitors. According to the industry distribution chart, Jetwell Computer Co ranks #1529 out of 2627 companies in the Software industry, placing it in the top 58.2%.
Is Jetwell Computer Co's Beneish M-Score too high?
Jetwell Computer Co's current Beneish M-Score is -2.41. Based on the distribution chart, Jetwell Computer Co ranks #1529 out of 2627 companies in the Software industry, which is below the industry midpoint. Overall, Jetwell Computer Co has a GF Score™ of 83/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Jetwell Computer Co's Beneish M-Score compare to IBM and ACN?
According to the Software industry distribution chart, Jetwell Computer Co ranks #1529 out of 2627 companies for Beneish M-Score. This places Jetwell Computer Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Software company?
A good Beneish M-Score depends on the Software industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Jetwell Computer Co and its competitors. Jetwell Computer Co's current Beneish M-Score is -2.41. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Jetwell Computer Co stock overvalued right now?
Based on GuruFocus' analysis, Jetwell Computer Co (ROCO:3147) is currently considered Fairly Valued. The stock's GF Value™ is NT$221.74, compared to a current price of NT$232.00 — trading 4.6% above its estimated fair value. The current Beneish M-Score is -2.41. Jetwell Computer Co's overall GF Score™ is 83/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Jetwell Computer Co (ROCO:3147), the current Beneish M-Score is -2.41 as of Jul. 11, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Jetwell Computer Co (ROCO:3147) Overvalued in 2026?

Based on GuruFocus' analysis, Jetwell Computer Co stock appears to be overvalued. The current stock price of NT$232.00 is trading 4.6% above its estimated GF Value™ of NT$221.74. GuruFocus considers Jetwell Computer Co to be Fairly Valued.

Key valuation signals for ROCO:3147:

  • Beneish M-Score: -2.41
  • GF Value™: NT$221.74 vs. price of NT$232.00 (4.6% above fair value)
  • GF Score™: 83/100 with 2 warning signs

No single metric tells the full story. See the ROCO:3147 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Jetwell Computer Co Business Description

Address No. 502, Jiuru 1st Road, Sanmin District, Kaohsiung, TWN, 807404
Jetwell Computer Co Ltd is a Taiwan-based IT Infrastructure and integration services company involved in providing PC and software-related products. The company's business projects include computer and peripheral equipment, data storage media and object machine manufacturing, machinery and computer equipment installation, telecommunications engineering, information software services, and information software wholesale business. The company geographically operates in: Taiwan, China, and Others, of which Taiwan derives maximum revenue. It also generates majority revenue from sale of goods agreement.
83GF Score

Get the complete analysis for ROCO:3147

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$232.00
Price
NT$221.74
GF Value