Jetwell Computer Co (ROCO:3147) Cyclically Adjusted Book per Share: NT$24.70 (As of Dec. 2025)


ROCO:3147 Jetwell Computer Co Ltd ROCO:3147
83 GF Score
Price NT$232.00
GF Value NT$221.74
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Jetwell Computer Co Cyclically Adjusted Book per Share?

Jetwell Computer Co ROCO:3147 83 Cyclically Adjusted Book per Share is NT$24.70 as of Dec. 2025. GuruFocus rates ROCO:3147 with a GF Score™ of 83/100 and a GF Value™ of NT$221.74 (Fairly Valued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Jetwell Computer Co's adjusted book value per share for the three months ended in Dec. 2025 was NT$39.478. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$24.70 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Jetwell Computer Co's average Cyclically Adjusted Book Growth Rate was 13.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-07-11), Jetwell Computer Co's current stock price is NT$232.00. Jetwell Computer Co's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was NT$24.70. Jetwell Computer Co's Cyclically Adjusted PB Ratio of today is 9.39.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Jetwell Computer Co was 13.68. The lowest was 5.15. And the median was 7.05.


Jetwell Computer Co  (ROCO:3147) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Jetwell Computer Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=232.00/24.70
=9.39

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Jetwell Computer Co was 13.68. The lowest was 5.15. And the median was 7.05.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Jetwell Computer Co Cyclically Adjusted Book per Share Related Terms


Jetwell Computer Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Jetwell Computer Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Jetwell Computer Co Cyclically Adjusted Book per Share Chart

Jetwell Computer Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 21.80 24.70

Jetwell Computer Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 21.80 22.64 23.39 24.12 24.70

ROCO:3147 vs IBM, ACN, FISV: Cyclically Adjusted Book per Share Comparison

For the Information Technology Services subindustry, Jetwell Computer Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Jetwell Computer Co Cyclically Adjusted PB Ratio vs Software Industry

For the Software industry and Technology sector, Jetwell Computer Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Jetwell Computer Co's Cyclically Adjusted PB Ratio falls into.


ROCO:3147
83GF Score
Jetwell Computer Co Ltd ROCO:3147
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Jetwell Computer Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Jetwell Computer Co's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=39.478/324.0540*324.0540
=39.478

Current CPI (Dec. 2025) = 324.0540.

Jetwell Computer Co Quarterly Data

Book Value per Share CPI Adj_Book
201512 13.277 236.525 18.190
201606 12.498 241.018 16.804
201609 0.000 241.428 0.000
201612 12.995 241.432 17.442
201703 0.000 243.801 0.000
201706 12.767 244.955 16.890
201709 12.914 246.819 16.955
201712 13.860 246.524 18.219
201803 14.108 249.554 18.320
201806 14.134 251.989 18.176
201809 14.690 252.439 18.857
201812 15.681 251.233 20.226
201903 16.850 254.202 21.480
201906 15.869 256.143 20.076
201909 16.549 256.759 20.886
201912 17.119 256.974 21.588
202003 17.661 258.115 22.173
202006 16.233 257.797 20.405
202009 16.797 260.280 20.913
202012 18.074 260.474 22.486
202103 17.521 264.877 21.435
202106 18.751 271.696 22.364
202109 23.338 274.310 27.570
202112 24.043 278.802 27.945
202203 21.932 287.504 24.720
202206 24.025 296.311 26.274
202209 25.818 296.808 28.188
202212 26.586 296.797 29.028
202303 23.300 301.836 25.015
202306 25.274 305.109 26.843
202309 27.836 307.789 29.307
202312 29.167 306.746 30.813
202403 26.559 312.332 27.556
202406 28.216 314.175 29.103
202409 29.555 315.301 30.375
202412 35.568 315.605 36.520
202503 34.296 319.799 34.752
202506 34.440 322.561 34.599
202509 36.851 324.800 36.766
202512 39.478 324.054 39.478

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$24.70 mean?
Jetwell Computer Co (ROCO:3147) has a Cyclically Adjusted Book per Share of NT$24.70 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Jetwell Computer Co and its competitors.
Is Jetwell Computer Co's Cyclically Adjusted Book per Share too high?
Jetwell Computer Co's current Cyclically Adjusted Book per Share is NT$24.70. Overall, Jetwell Computer Co has a GF Score™ of 83/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Jetwell Computer Co's Cyclically Adjusted Book per Share compare to IBM and ACN?
Jetwell Computer Co's Cyclically Adjusted Book per Share of NT$24.70 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Software company?
A good Cyclically Adjusted Book per Share depends on the Software industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Jetwell Computer Co and its competitors. Jetwell Computer Co's current Cyclically Adjusted Book per Share is NT$24.70. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Jetwell Computer Co stock overvalued right now?
Based on GuruFocus' analysis, Jetwell Computer Co (ROCO:3147) is currently considered Fairly Valued. The stock's GF Value™ is NT$221.74, compared to a current price of NT$232.00 — trading 4.6% above its estimated fair value. The current Cyclically Adjusted Book per Share is NT$24.70. Jetwell Computer Co's overall GF Score™ is 83/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Jetwell Computer Co (ROCO:3147), the current Cyclically Adjusted Book per Share is NT$24.70 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Jetwell Computer Co (ROCO:3147) Overvalued in 2026?

Based on GuruFocus' analysis, Jetwell Computer Co stock appears to be overvalued. The current stock price of NT$232.00 is trading 4.6% above its estimated GF Value™ of NT$221.74. GuruFocus considers Jetwell Computer Co to be Fairly Valued.

Key valuation signals for ROCO:3147:

  • Cyclically Adjusted Book per Share: NT$24.70
  • GF Value™: NT$221.74 vs. price of NT$232.00 (4.6% above fair value)
  • GF Score™: 83/100 with 2 warning signs

No single metric tells the full story. See the ROCO:3147 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Jetwell Computer Co Business Description

Address No. 502, Jiuru 1st Road, Sanmin District, Kaohsiung, TWN, 807404
Jetwell Computer Co Ltd is a Taiwan-based IT Infrastructure and integration services company involved in providing PC and software-related products. The company's business projects include computer and peripheral equipment, data storage media and object machine manufacturing, machinery and computer equipment installation, telecommunications engineering, information software services, and information software wholesale business. The company geographically operates in: Taiwan, China, and Others, of which Taiwan derives maximum revenue. It also generates majority revenue from sale of goods agreement.
83GF Score

Get the complete analysis for ROCO:3147

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$232.00
Price
NT$221.74
GF Value