Ardentec (ROCO:3264) Cyclically Adjusted FCF per Share: NT$2.04 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:3264 Ardentec Corp ROCO:3264
68 GF Score
Price NT$209.50
GF Value NT$84.65
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Ardentec Cyclically Adjusted FCF per Share?

Ardentec ROCO:3264 -3.90% 68 Cyclically Adjusted FCF per Share is NT$2.04 as of Dec. 2025. GuruFocus rates ROCO:3264 with a GF Score™ of 68/100 and a GF Value™ of NT$84.65 (Significantly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Ardentec's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$2.269. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$2.04 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Ardentec's average Cyclically Adjusted FCF Growth Rate was 0.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 18.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 12.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Ardentec was 18.70% per year. The lowest was -6.00% per year. And the median was 5.80% per year.

As of today (2026-07-26), Ardentec's current stock price is NT$209.50. Ardentec's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$2.04. Ardentec's Cyclically Adjusted Price-to-FCF of today is 102.70.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Ardentec was 121.08. The lowest was 13.81. And the median was 37.61.


Ardentec  (ROCO:3264) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Ardentec's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=209.50/2.04
=102.70

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Ardentec was 121.08. The lowest was 13.81. And the median was 37.61.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Ardentec Cyclically Adjusted FCF per Share Related Terms


Ardentec Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Ardentec's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ardentec Cyclically Adjusted FCF per Share Chart

Ardentec Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.28 1.22 1.48 2.03 2.04

Ardentec Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.03 1.95 1.93 2.01 2.04

ROCO:3264 vs NVDA, AVGO, MU: Cyclically Adjusted FCF per Share Comparison

For the Semiconductors subindustry, Ardentec's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ardentec Cyclically Adjusted Price-to-FCF vs Semiconductors Industry

For the Semiconductors industry and Technology sector, Ardentec's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Ardentec's Cyclically Adjusted Price-to-FCF falls into.


ROCO:3264
68GF Score
Ardentec Corp ROCO:3264
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ardentec Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Ardentec's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=2.269/324.0540*324.0540
=2.269

Current CPI (Dec. 2025) = 324.0540.

Ardentec Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 0.972 238.132 1.323
201606 1.158 241.018 1.557
201609 0.422 241.428 0.566
201612 1.401 241.432 1.880
201703 1.103 243.801 1.466
201706 0.354 244.955 0.468
201709 0.081 246.819 0.106
201712 1.075 246.524 1.413
201803 -0.772 249.554 -1.002
201806 -0.658 251.989 -0.846
201809 -0.826 252.439 -1.060
201812 1.622 251.233 2.092
201903 0.456 254.202 0.581
201906 -0.617 256.143 -0.781
201909 1.154 256.759 1.456
201912 0.695 256.974 0.876
202003 0.476 258.115 0.598
202006 -1.586 257.797 -1.994
202009 -0.895 260.280 -1.114
202012 1.276 260.474 1.587
202103 -0.229 264.877 -0.280
202106 -1.687 271.696 -2.012
202109 -0.788 274.310 -0.931
202112 1.682 278.802 1.955
202203 0.531 287.504 0.599
202206 -0.146 296.311 -0.160
202209 -0.663 296.808 -0.724
202212 1.763 296.797 1.925
202303 0.615 301.836 0.660
202306 -2.465 305.109 -2.618
202309 1.645 307.789 1.732
202312 1.617 306.746 1.708
202403 1.985 312.332 2.059
202406 -0.689 314.175 -0.711
202409 1.289 315.301 1.325
202412 2.709 315.605 2.782
202503 0.567 319.799 0.575
202506 -0.019 322.561 -0.019
202509 1.060 324.800 1.058
202512 2.269 324.054 2.269

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$2.04 mean?
Ardentec (ROCO:3264) has a Cyclically Adjusted FCF per Share of NT$2.04 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Ardentec and its competitors.
Is Ardentec's Cyclically Adjusted FCF per Share too high?
Ardentec's current Cyclically Adjusted FCF per Share is NT$2.04. Overall, Ardentec has a GF Score™ of 68/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Ardentec's Cyclically Adjusted FCF per Share compare to NVDA and AVGO?
Ardentec's Cyclically Adjusted FCF per Share of NT$2.04 can be compared against companies in the Semiconductors industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Semiconductors company?
A good Cyclically Adjusted FCF per Share depends on the Semiconductors industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Ardentec and its competitors. Ardentec's current Cyclically Adjusted FCF per Share is NT$2.04. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ardentec stock overvalued right now?
Based on GuruFocus' analysis, Ardentec (ROCO:3264) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$84.65, compared to a current price of NT$209.50 — trading 147.5% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$2.04. Ardentec's overall GF Score™ is 68/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Ardentec (ROCO:3264), the current Cyclically Adjusted FCF per Share is NT$2.04 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Ardentec (ROCO:3264) Overvalued in 2026?

Based on GuruFocus' analysis, Ardentec stock appears to be overvalued. The current stock price of NT$209.50 is trading 147.5% above its estimated GF Value™ of NT$84.65. GuruFocus considers Ardentec to be Significantly Overvalued.

Key valuation signals for ROCO:3264:

  • Cyclically Adjusted FCF per Share: NT$2.04
  • GF Value™: NT$84.65 vs. price of NT$209.50 (147.5% above fair value)
  • GF Score™: 68/100 with 4 warning signs

No single metric tells the full story. See the ROCO:3264 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Ardentec Business Description

Address No. 3, Gungye 3rd Road, Shengli Vil, Hukou Township, Hsinchu, TWN, 303036
Ardentec Corp is engaged in provision of integrated circuit testing services. It provides semiconductor testing solutions in memory, logic, and mixed-signal ICs to integrated device manufacturers (IDMs), pure play wafer foundry companies, and fabless design companies. The company's operating revenue consists mainly of IC testing services. Geographically, it generates the maximum revenue from Taiwan, and the rest from America, Singapore, Europe, China and Others.
68GF Score

Get the complete analysis for ROCO:3264

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$209.50
Price
NT$84.65
GF Value