GURUFOCUS.COM » STOCK LIST » Technology » Semiconductors » Winstek Semiconductor Co Ltd (ROCO:3265) » Definitions » Cyclically Adjusted FCF per Share

Winstek Semiconductor Co (ROCO:3265) Cyclically Adjusted FCF per Share : NT$5.67 (As of Mar. 2025)


View and export this data going back to 2005. Start your Free Trial

What is Winstek Semiconductor Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Winstek Semiconductor Co's adjusted free cash flow per share for the three months ended in Mar. 2025 was NT$1.962. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$5.67 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Winstek Semiconductor Co's average Cyclically Adjusted FCF Growth Rate was -15.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 5.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 3.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Winstek Semiconductor Co was 6.70% per year. The lowest was 1.80% per year. And the median was 5.50% per year.

As of today (2025-05-28), Winstek Semiconductor Co's current stock price is NT$94.00. Winstek Semiconductor Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was NT$5.67. Winstek Semiconductor Co's Cyclically Adjusted Price-to-FCF of today is 16.58.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Winstek Semiconductor Co was 21.22. The lowest was 3.95. And the median was 8.60.


Winstek Semiconductor Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Winstek Semiconductor Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Winstek Semiconductor Co Cyclically Adjusted FCF per Share Chart

Winstek Semiconductor Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.33 4.90 5.42 6.48 5.75

Winstek Semiconductor Co Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.74 6.77 6.73 5.75 5.67

Competitive Comparison of Winstek Semiconductor Co's Cyclically Adjusted FCF per Share

For the Semiconductor Equipment & Materials subindustry, Winstek Semiconductor Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Winstek Semiconductor Co's Cyclically Adjusted Price-to-FCF Distribution in the Semiconductors Industry

For the Semiconductors industry and Technology sector, Winstek Semiconductor Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Winstek Semiconductor Co's Cyclically Adjusted Price-to-FCF falls into.


;
;

Winstek Semiconductor Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Winstek Semiconductor Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=1.962/134.9266*134.9266
=1.962

Current CPI (Mar. 2025) = 134.9266.

Winstek Semiconductor Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 1.756 100.684 2.353
201509 1.246 100.392 1.675
201512 1.774 99.792 2.399
201603 0.102 100.470 0.137
201606 -0.245 101.688 -0.325
201609 1.995 101.861 2.643
201612 1.953 101.863 2.587
201703 5.826 102.862 7.642
201706 3.686 103.349 4.812
201709 1.687 104.136 2.186
201712 2.123 104.011 2.754
201803 2.481 105.290 3.179
201806 -0.412 106.317 -0.523
201809 0.843 106.507 1.068
201812 3.581 105.998 4.558
201903 1.124 107.251 1.414
201906 -0.566 108.070 -0.707
201909 2.143 108.329 2.669
201912 0.705 108.420 0.877
202003 0.684 108.902 0.847
202006 1.166 108.767 1.446
202009 2.305 109.815 2.832
202012 1.116 109.897 1.370
202103 -1.876 111.754 -2.265
202106 -2.701 114.631 -3.179
202109 -1.662 115.734 -1.938
202112 0.819 117.630 0.939
202203 -3.630 121.301 -4.038
202206 2.542 125.017 2.743
202209 4.199 125.227 4.524
202212 0.743 125.222 0.801
202303 2.521 127.348 2.671
202306 1.093 128.729 1.146
202309 3.069 129.860 3.189
202312 2.027 129.419 2.113
202403 2.847 131.776 2.915
202406 0.553 132.554 0.563
202409 0.712 133.029 0.722
202412 -3.970 133.157 -4.023
202503 1.962 134.927 1.962

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Winstek Semiconductor Co  (ROCO:3265) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Winstek Semiconductor Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=94.00/5.67
=16.58

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Winstek Semiconductor Co was 21.22. The lowest was 3.95. And the median was 8.60.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Winstek Semiconductor Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Winstek Semiconductor Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Winstek Semiconductor Co Business Description

Traded in Other Exchanges
N/A
Address
No. 176-5, Luliaokeng, 6th Ling, Qionglin Township, Hualung Chun, Chiung Lin, Hsinchu, TWN, 307410
Winstek Semiconductor Co Ltd is engaged in testing and packing services of wafer bumping and wafer. The company offers services in digital, mixed-signal, optical, and radio frequency devices.

Winstek Semiconductor Co Headlines

No Headlines