Tekcore Co (ROCO:3339) Cyclically Adjusted FCF per Share: NT$0.66 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:3339 Tekcore Co Ltd ROCO:3339
56 GF Score
Price NT$30.70
GF Value NT$39.54
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Tekcore Co Cyclically Adjusted FCF per Share?

Tekcore Co ROCO:3339 -3.46% 56 Cyclically Adjusted FCF per Share is NT$0.66 as of Dec. 2025. GuruFocus rates ROCO:3339 with a GF Score™ of 56/100 and a GF Value™ of NT$39.54 (Modestly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Tekcore Co's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$-0.778. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$0.66 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Tekcore Co's average Cyclically Adjusted FCF Growth Rate was -43.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -28.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Tekcore Co was -17.70% per year. The lowest was -28.00% per year. And the median was -22.85% per year.

As of today (2026-07-31), Tekcore Co's current stock price is NT$30.70. Tekcore Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$0.66. Tekcore Co's Cyclically Adjusted Price-to-FCF of today is 46.52.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Tekcore Co was 172.72. The lowest was 6.27. And the median was 18.27.


Tekcore Co  (ROCO:3339) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Tekcore Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=30.70/0.66
=46.52

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Tekcore Co was 172.72. The lowest was 6.27. And the median was 18.27.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Tekcore Co Cyclically Adjusted FCF per Share Related Terms


Tekcore Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Tekcore Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tekcore Co Cyclically Adjusted FCF per Share Chart

Tekcore Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.08 1.77 1.33 1.16 0.66

Tekcore Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.16 1.41 1.18 0.96 0.66

ROCO:3339 vs NVDA, AVGO, MU: Cyclically Adjusted FCF per Share Comparison

For the Semiconductors subindustry, Tekcore Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tekcore Co Cyclically Adjusted Price-to-FCF vs Semiconductors Industry

For the Semiconductors industry and Technology sector, Tekcore Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Tekcore Co's Cyclically Adjusted Price-to-FCF falls into.


ROCO:3339
56GF Score
Tekcore Co Ltd ROCO:3339
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tekcore Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Tekcore Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-0.778/324.0540*324.0540
=-0.778

Current CPI (Dec. 2025) = 324.0540.

Tekcore Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 0.775 238.132 1.055
201606 0.922 241.018 1.240
201609 0.772 241.428 1.036
201612 0.158 241.432 0.212
201703 -0.199 243.801 -0.265
201706 1.399 244.955 1.851
201709 0.140 246.819 0.184
201712 0.202 246.524 0.266
201803 1.019 249.554 1.323
201806 0.748 251.989 0.962
201809 0.450 252.439 0.578
201812 0.660 251.233 0.851
201903 0.519 254.202 0.662
201906 0.032 256.143 0.040
201909 -0.346 256.759 -0.437
201912 -0.236 256.974 -0.298
202003 -0.097 258.115 -0.122
202006 -0.882 257.797 -1.109
202009 0.076 260.280 0.095
202012 -0.070 260.474 -0.087
202103 -0.116 264.877 -0.142
202106 -0.055 271.696 -0.066
202109 -0.198 274.310 -0.234
202112 -0.195 278.802 -0.227
202203 -0.578 287.504 -0.651
202206 0.492 296.311 0.538
202209 0.089 296.808 0.097
202212 0.561 296.797 0.613
202303 -0.159 301.836 -0.171
202306 0.792 305.109 0.841
202309 0.283 307.789 0.298
202312 -0.489 306.746 -0.517
202403 -0.047 312.332 -0.049
202406 -0.457 314.175 -0.471
202409 -0.004 315.301 -0.004
202412 0.208 315.605 0.214
202503 -0.003 319.799 -0.003
202506 -0.386 322.561 -0.388
202509 -0.324 324.800 -0.323
202512 -0.778 324.054 -0.778

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$0.66 mean?
Tekcore Co (ROCO:3339) has a Cyclically Adjusted FCF per Share of NT$0.66 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Tekcore Co and its competitors.
Is Tekcore Co's Cyclically Adjusted FCF per Share too high?
Tekcore Co's current Cyclically Adjusted FCF per Share is NT$0.66. Overall, Tekcore Co has a GF Score™ of 56/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Tekcore Co's Cyclically Adjusted FCF per Share compare to NVDA and AVGO?
Tekcore Co's Cyclically Adjusted FCF per Share of NT$0.66 can be compared against companies in the Semiconductors industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Semiconductors company?
A good Cyclically Adjusted FCF per Share depends on the Semiconductors industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Tekcore Co and its competitors. Tekcore Co's current Cyclically Adjusted FCF per Share is NT$0.66. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tekcore Co stock overvalued right now?
Based on GuruFocus' analysis, Tekcore Co (ROCO:3339) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$39.54, compared to a current price of NT$30.70 — trading 22.4% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$0.66. Tekcore Co's overall GF Score™ is 56/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Tekcore Co (ROCO:3339), the current Cyclically Adjusted FCF per Share is NT$0.66 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tekcore Co (ROCO:3339) Overvalued in 2026?

Based on GuruFocus' analysis, Tekcore Co stock appears to be undervalued. The current stock price of NT$30.70 is trading 22.4% below its estimated GF Value™ of NT$39.54. GuruFocus considers Tekcore Co to be Modestly Undervalued.

Key valuation signals for ROCO:3339:

  • Cyclically Adjusted FCF per Share: NT$0.66
  • GF Value™: NT$39.54 vs. price of NT$30.70 (22.4% below fair value)
  • GF Score™: 56/100 with 4 warning signs

No single metric tells the full story. See the ROCO:3339 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tekcore Co Business Description

Address No. 18, Ziqiang 3rd Road, Nan-Kung Industrial Zone, Nantou County, Nantou, TWN
Tekcore Co Ltd engages in the manufacturing and sales of epitaxial wafers and chips for light-emitting diodes. The company specializes in high-brightness chips in green, blue, and ultraviolet wavelengths, as well as red, yellow, and orange chips to cover the various spectra of visible light. Its products are used in various applications, including large-scale displays and billboards; optical fiber cables; indicator lights; LCD and projection backlighting; low-light environments; miniaturized light sources; cell phones, cameras, and other small electronic displays.
56GF Score

Get the complete analysis for ROCO:3339

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$30.70
Price
NT$39.54
GF Value