Usun Technology Co (ROCO:3498) Cyclically Adjusted FCF per Share: NT$2.37 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:3498 Usun Technology Co Ltd ROCO:3498
39 GF Score
Price NT$90.00
GF Value NT$48.70
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is Usun Technology Co Cyclically Adjusted FCF per Share?

Usun Technology Co ROCO:3498 +4.29% 39 Cyclically Adjusted FCF per Share is NT$2.37 as of Dec. 2025. GuruFocus rates ROCO:3498 with a GF Score™ of 39/100 and a GF Value™ of NT$48.70 (Significantly Overvalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Usun Technology Co's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$2.118. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$2.37 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Usun Technology Co's average Cyclically Adjusted FCF Growth Rate was -1.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -15.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -11.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Usun Technology Co was 23.50% per year. The lowest was -26.00% per year. And the median was -15.40% per year.

As of today (2026-07-31), Usun Technology Co's current stock price is NT$90.00. Usun Technology Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$2.37. Usun Technology Co's Cyclically Adjusted Price-to-FCF of today is 37.97.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Usun Technology Co was 67.51. The lowest was 5.00. And the median was 13.84.


Usun Technology Co  (ROCO:3498) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Usun Technology Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=90.00/2.37
=37.97

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Usun Technology Co was 67.51. The lowest was 5.00. And the median was 13.84.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Usun Technology Co Cyclically Adjusted FCF per Share Related Terms


Usun Technology Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Usun Technology Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Usun Technology Co Cyclically Adjusted FCF per Share Chart

Usun Technology Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.95 3.94 1.31 2.41 2.37

Usun Technology Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.41 2.59 2.36 2.51 2.37

ROCO:3498 vs GEV, ETN, PH: Cyclically Adjusted FCF per Share Comparison

For the Specialty Industrial Machinery subindustry, Usun Technology Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Usun Technology Co Cyclically Adjusted Price-to-FCF vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Usun Technology Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Usun Technology Co's Cyclically Adjusted Price-to-FCF falls into.


ROCO:3498
39GF Score
Usun Technology Co Ltd ROCO:3498
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Usun Technology Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Usun Technology Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=2.118/324.0540*324.0540
=2.118

Current CPI (Dec. 2025) = 324.0540.

Usun Technology Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 1.565 238.132 2.130
201606 1.113 241.018 1.496
201609 7.395 241.428 9.926
201612 1.356 241.432 1.820
201703 4.936 243.801 6.561
201706 -3.820 244.955 -5.054
201709 -1.588 246.819 -2.085
201712 4.698 246.524 6.175
201803 0.617 249.554 0.801
201806 0.984 251.989 1.265
201809 1.502 252.439 1.928
201812 -1.478 251.233 -1.906
201903 -1.829 254.202 -2.332
201906 -5.877 256.143 -7.435
201909 0.163 256.759 0.206
201912 -0.709 256.974 -0.894
202003 -3.726 258.115 -4.678
202006 3.766 257.797 4.734
202009 0.736 260.280 0.916
202012 7.227 260.474 8.991
202103 1.083 264.877 1.325
202106 -1.111 271.696 -1.325
202109 -1.909 274.310 -2.255
202112 -0.927 278.802 -1.077
202203 1.413 287.504 1.593
202206 -1.830 296.311 -2.001
202209 0.413 296.808 0.451
202212 1.295 296.797 1.414
202303 0.109 301.836 0.117
202306 -0.881 305.109 -0.936
202309 -1.423 307.789 -1.498
202312 2.177 306.746 2.300
202403 -0.916 312.332 -0.950
202406 2.489 314.175 2.567
202409 -1.238 315.301 -1.272
202412 -0.388 315.605 -0.398
202503 -2.004 319.799 -2.031
202506 1.720 322.561 1.728
202509 1.318 324.800 1.315
202512 2.118 324.054 2.118

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$2.37 mean?
Usun Technology Co (ROCO:3498) has a Cyclically Adjusted FCF per Share of NT$2.37 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Usun Technology Co and its competitors.
Is Usun Technology Co's Cyclically Adjusted FCF per Share too high?
Usun Technology Co's current Cyclically Adjusted FCF per Share is NT$2.37. Overall, Usun Technology Co has a GF Score™ of 39/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Usun Technology Co's Cyclically Adjusted FCF per Share compare to GEV and ETN?
Usun Technology Co's Cyclically Adjusted FCF per Share of NT$2.37 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Industrial Products company?
A good Cyclically Adjusted FCF per Share depends on the Industrial Products industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Usun Technology Co and its competitors. Usun Technology Co's current Cyclically Adjusted FCF per Share is NT$2.37. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Usun Technology Co stock overvalued right now?
Based on GuruFocus' analysis, Usun Technology Co (ROCO:3498) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$48.70, compared to a current price of NT$90.00 — trading 84.8% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$2.37. Usun Technology Co's overall GF Score™ is 39/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Usun Technology Co (ROCO:3498), the current Cyclically Adjusted FCF per Share is NT$2.37 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Usun Technology Co (ROCO:3498) Overvalued in 2026?

Based on GuruFocus' analysis, Usun Technology Co stock appears to be overvalued. The current stock price of NT$90.00 is trading 84.8% above its estimated GF Value™ of NT$48.70. GuruFocus considers Usun Technology Co to be Significantly Overvalued.

Key valuation signals for ROCO:3498:

  • Cyclically Adjusted FCF per Share: NT$2.37
  • GF Value™: NT$48.70 vs. price of NT$90.00 (84.8% above fair value)
  • GF Score™: 39/100 with 2 warning signs

No single metric tells the full story. See the ROCO:3498 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Usun Technology Co Business Description

Address No. 68, Shengde North Road, Xihai, Dayuan, Taoyuan, TWN, 337
Usun Technology Co Ltd is a Taiwan-based company. Its main business scopes are the design, production, and maintenance of automation equipment. Its product portfolio comprises of PCB plant equipments, CCL fillet, Multilayer PIN-bit composite dismantling system II, and Multi-layer printed circuit board, among others.
39GF Score

Get the complete analysis for ROCO:3498

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$90.00
Price
NT$48.70
GF Value