GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » Usun Technology Co Ltd (ROCO:3498) » Definitions » Cyclically Adjusted FCF per Share

Usun Technology Co (ROCO:3498) Cyclically Adjusted FCF per Share : NT$2.59 (As of Mar. 2025)


View and export this data going back to 2007. Start your Free Trial

What is Usun Technology Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Usun Technology Co's adjusted free cash flow per share for the three months ended in Mar. 2025 was NT$-2.004. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$2.59 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Usun Technology Co's average Cyclically Adjusted FCF Growth Rate was 142.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -15.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -5.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Usun Technology Co was 23.50% per year. The lowest was -26.00% per year. And the median was -15.20% per year.

As of today (2025-05-30), Usun Technology Co's current stock price is NT$40.30. Usun Technology Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was NT$2.59. Usun Technology Co's Cyclically Adjusted Price-to-FCF of today is 15.56.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Usun Technology Co was 44.02. The lowest was 5.00. And the median was 12.47.


Usun Technology Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Usun Technology Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Usun Technology Co Cyclically Adjusted FCF per Share Chart

Usun Technology Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.23 3.95 3.94 1.31 2.41

Usun Technology Co Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.07 2.05 1.96 2.41 2.59

Competitive Comparison of Usun Technology Co's Cyclically Adjusted FCF per Share

For the Specialty Industrial Machinery subindustry, Usun Technology Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Usun Technology Co's Cyclically Adjusted Price-to-FCF Distribution in the Industrial Products Industry

For the Industrial Products industry and Industrials sector, Usun Technology Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Usun Technology Co's Cyclically Adjusted Price-to-FCF falls into.


;
;

Usun Technology Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Usun Technology Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=-2.004/134.9266*134.9266
=-2.004

Current CPI (Mar. 2025) = 134.9266.

Usun Technology Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 3.135 100.684 4.201
201509 -0.002 100.392 -0.003
201512 2.489 99.792 3.365
201603 1.565 100.470 2.102
201606 1.113 101.688 1.477
201609 7.395 101.861 9.796
201612 1.356 101.863 1.796
201703 4.936 102.862 6.475
201706 -3.820 103.349 -4.987
201709 -1.588 104.136 -2.058
201712 4.698 104.011 6.094
201803 0.617 105.290 0.791
201806 0.984 106.317 1.249
201809 1.502 106.507 1.903
201812 -1.478 105.998 -1.881
201903 -1.829 107.251 -2.301
201906 -5.877 108.070 -7.338
201909 0.163 108.329 0.203
201912 -0.709 108.420 -0.882
202003 -3.726 108.902 -4.616
202006 3.766 108.767 4.672
202009 0.736 109.815 0.904
202012 7.227 109.897 8.873
202103 1.083 111.754 1.308
202106 -1.111 114.631 -1.308
202109 -1.909 115.734 -2.226
202112 -0.927 117.630 -1.063
202203 1.413 121.301 1.572
202206 -1.830 125.017 -1.975
202209 0.413 125.227 0.445
202212 1.295 125.222 1.395
202303 0.109 127.348 0.115
202306 -0.881 128.729 -0.923
202309 -1.423 129.860 -1.479
202312 2.173 129.419 2.265
202403 -0.916 131.776 -0.938
202406 2.489 132.554 2.534
202409 -1.238 133.029 -1.256
202412 -0.385 133.157 -0.390
202503 -2.004 134.927 -2.004

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Usun Technology Co  (ROCO:3498) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Usun Technology Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=40.30/2.59
=15.56

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Usun Technology Co was 44.02. The lowest was 5.00. And the median was 12.47.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Usun Technology Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Usun Technology Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Usun Technology Co Business Description

Traded in Other Exchanges
N/A
Address
No. 68, Shengde North Road, Xihai, Dayuan, Taoyuan, TWN, 337
Usun Technology Co Ltd is a Taiwan-based company. Its main business scopes are the design, production, and maintenance of automation equipment. Its product portfolio comprises of PCB plant equipments, CCL fillet, Multilayer PIN-bit composite dismantling system II, and Multi-layer printed circuit board, among others.

Usun Technology Co Headlines

No Headlines