Huang Long Development Co (ROCO:3512) Cyclically Adjusted FCF per Share: NT$-3.23 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:3512 Huang Long Development Co Ltd ROCO:3512
53 GF Score
Price NT$19.60
GF Value NT$12.83
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is Huang Long Development Co Cyclically Adjusted FCF per Share?

Huang Long Development Co ROCO:3512 +1.29% 53 Cyclically Adjusted FCF per Share is NT$-3.23 as of Mar. 2026. GuruFocus rates ROCO:3512 with a GF Score™ of 53/100 and a GF Value™ of NT$12.83 (Significantly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Huang Long Development Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was NT$-3.892. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$-3.23 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 12.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -0.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Huang Long Development Co was 12.80% per year. The lowest was -4.90% per year. And the median was -0.55% per year.

As of today (2026-08-01), Huang Long Development Co's current stock price is NT$19.60. Huang Long Development Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was NT$-3.23. Huang Long Development Co's Cyclically Adjusted Price-to-FCF of today is .


Huang Long Development Co  (ROCO:3512) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Huang Long Development Co Cyclically Adjusted FCF per Share Related Terms


Huang Long Development Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Huang Long Development Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Huang Long Development Co Cyclically Adjusted FCF per Share Chart

Huang Long Development Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.11 -3.86 -2.79 -3.40 -2.56

Huang Long Development Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.23 -3.41 -3.47 -2.56 -3.23

ROCO:3512 vs CBRE, BEKE, JLL: Cyclically Adjusted FCF per Share Comparison

For the Real Estate Services subindustry, Huang Long Development Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Huang Long Development Co Cyclically Adjusted Price-to-FCF vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Huang Long Development Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Huang Long Development Co's Cyclically Adjusted Price-to-FCF falls into.


ROCO:3512
53GF Score
Huang Long Development Co Ltd ROCO:3512
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Huang Long Development Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Huang Long Development Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-3.892/330.2130*330.2130
=-3.892

Current CPI (Mar. 2026) = 330.2130.

Huang Long Development Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.313 241.018 0.429
201609 -0.788 241.428 -1.078
201612 -0.841 241.432 -1.150
201703 -0.545 243.801 -0.738
201706 -1.455 244.955 -1.961
201709 -3.554 246.819 -4.755
201712 3.916 246.524 5.245
201803 -1.378 249.554 -1.823
201806 -4.749 251.989 -6.223
201809 -1.191 252.439 -1.558
201812 0.900 251.233 1.183
201903 1.638 254.202 2.128
201906 -6.282 256.143 -8.099
201909 -2.586 256.759 -3.326
201912 -7.780 256.974 -9.997
202003 0.602 258.115 0.770
202006 4.641 257.797 5.945
202009 0.007 260.280 0.009
202012 2.816 260.474 3.570
202103 1.327 264.877 1.654
202106 -1.991 271.696 -2.420
202109 -2.800 274.310 -3.371
202112 -2.979 278.802 -3.528
202203 -6.979 287.504 -8.016
202206 4.539 296.311 5.058
202209 -0.184 296.808 -0.205
202212 -1.299 296.797 -1.445
202303 5.653 301.836 6.184
202306 -1.824 305.109 -1.974
202309 6.417 307.789 6.885
202312 1.580 306.746 1.701
202403 -3.166 312.332 -3.347
202406 -2.379 314.175 -2.500
202409 -2.241 315.301 -2.347
202412 -0.118 315.605 -0.123
202503 2.510 319.799 2.592
202506 -1.618 322.561 -1.656
202509 -2.522 324.800 -2.564
202512 2.380 324.054 2.425
202603 -3.892 330.213 -3.892

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$-3.23 mean?
Huang Long Development Co (ROCO:3512) has a Cyclically Adjusted FCF per Share of NT$-3.23 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Huang Long Development Co and its competitors.
Is Huang Long Development Co's Cyclically Adjusted FCF per Share too high?
Huang Long Development Co's current Cyclically Adjusted FCF per Share is NT$-3.23. Overall, Huang Long Development Co has a GF Score™ of 53/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Huang Long Development Co's Cyclically Adjusted FCF per Share compare to CBRE and BEKE?
Huang Long Development Co's Cyclically Adjusted FCF per Share of NT$-3.23 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Real Estate company?
A good Cyclically Adjusted FCF per Share depends on the Real Estate industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Huang Long Development Co and its competitors. Huang Long Development Co's current Cyclically Adjusted FCF per Share is NT$-3.23. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Huang Long Development Co stock overvalued right now?
Based on GuruFocus' analysis, Huang Long Development Co (ROCO:3512) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$12.83, compared to a current price of NT$19.60 — trading 52.8% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$-3.23. Huang Long Development Co's overall GF Score™ is 53/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Huang Long Development Co (ROCO:3512), the current Cyclically Adjusted FCF per Share is NT$-3.23 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Huang Long Development Co (ROCO:3512) Overvalued in 2026?

Based on GuruFocus' analysis, Huang Long Development Co stock appears to be overvalued. The current stock price of NT$19.60 is trading 52.8% above its estimated GF Value™ of NT$12.83. GuruFocus considers Huang Long Development Co to be Significantly Overvalued.

Key valuation signals for ROCO:3512:

  • Cyclically Adjusted FCF per Share: NT$-3.23
  • GF Value™: NT$12.83 vs. price of NT$19.60 (52.8% above fair value)
  • GF Score™: 53/100 with 5 warning signs

No single metric tells the full story. See the ROCO:3512 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Huang Long Development Co Business Description

Address No. 171, Songde Road, 16th Floor-2, Xinyi District, Taipei City, TWN, 110
Huang Long Development Co Ltd is a Taiwan-based real estate company. The company is engaged in the production and sale of various new types of electronic components, real estate trading, and residential and office building development, renting, and sales. The company has two segments: the Electronics Business segment and the Construction segment, which generates the maximum revenue. It operates in Taiwan, China, and other countries.
53GF Score

Get the complete analysis for ROCO:3512

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$19.60
Price
NT$12.83
GF Value